| Revenue | DKK 134,8M | -6% |
| EBITDA | DKK 7,3M | +170% |
| Net profit | DKK 5,6M | +169% |
| Total assets | DKK 45,3M | +22% |
| Equity | DKK 21,1M | +28% |
| Employees | 677 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.523 | -10.405 | 192.195 | 21.976 | 21.865 | 349.289 | 455.068 | 479.565 | 227.119 | 186.241 | 267.402 | 214.142 | 144.042 | 134.802 |
| Staff expenses | -4.944 | -5.438 | -9.546 | -12.019 | -12.797 | -332.727 | -434.537 | -458.772 | -210.783 | -163.653 | -242.416 | -219.483 | -141.329 | -127.464 |
| EBITDA | 3.579 | -4.217 | 11.252 | 8.450 | 9.068 | 6.913 | 11.564 | 9.435 | 10.199 | 22.588 | 24.986 | -5.341 | 2.713 | 7.339 |
| Depreciation & amort. | -258 | -265 | -927 | -0 | -1.112 | -1.086 | -606 | -571 | -280 | -315 | -435 | -402 | -429 | -269 |
| EBIT | 3.321 | -4.482 | 10.326 | 8.450 | 7.956 | 5.827 | 10.958 | 8.864 | 9.919 | 22.273 | 24.551 | -5.742 | 2.284 | 7.069 |
| Net financials | -249 | -285 | -102 | -99 | -116 | -229 | -103 | -209 | -176 | -479 | -732 | -14 | 385 | 115 |
| Profit before tax | 3.073 | -4.197 | 10.224 | 8.352 | 7.840 | 5.598 | 10.855 | 8.655 | 9.743 | 21.794 | 23.819 | -5.757 | 2.669 | 7.185 |
| Tax | 786 | -0 | 2.512 | 2.048 | 1.874 | 1.155 | 2.386 | 1.905 | 2.139 | 4.804 | 5.207 | -1.284 | 584 | 1.578 |
| Net profit | 2.286 | -3.142 | 7.712 | 6.304 | 5.966 | 4.442 | 8.469 | 6.750 | 7.603 | 16.990 | 18.611 | -4.473 | 2.085 | 5.606 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.133 | 23.048 | 38.513 | 24.799 | 38.616 | 54.560 | 71.971 | 70.593 | 68.899 | 66.169 | 59.258 | 36.962 | 37.009 | 45.265 |
| Equity | 3.616 | 6.356 | 13.863 | 7.167 | 8.133 | 9.575 | 18.044 | 22.994 | 21.397 | 30.788 | 28.899 | 14.427 | 16.512 | 21.118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.029 | 2.312 | 3.184 | 21.789 | 9.354 | 9.699 | 5.233 | 5.391 | 6.376 |
| Short-term debt | 25.430 | -16.631 | 24.600 | 17.632 | 30.483 | 43.956 | 50.805 | 43.893 | 25.661 | 25.383 | 20.296 | 17.274 | 15.106 | 17.771 |
| Total debt | 25.430 | -16.631 | 24.600 | 17.632 | 30.483 | 44.985 | 53.117 | 47.077 | 47.450 | 34.737 | 29.995 | 22.507 | 20.497 | 24.147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Founder | Founder | 2010 | — | — |
DT Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOS Holding, Danmark ApS | Company | 100.0% | 100.0% | 2025 |
NYNNFRIT HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
SOS VIKAR HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
LENE B. HANSEN HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Runoberg Lind | Founder | 0 companies |
| Dorte Thomsen | Management | 0 companies |
| Lene Betina Hansen | Chairman | 0 companies |
| Rolf Brynerssøn Harsløf | Board of Directors | 0 companies |
| Niels Jørgensen | Board of Directors | 0 companies |
| Ralf Hansen | Board of Directors | 0 companies |