| Revenue | DKK -9K | +2% |
| EBITDA | DKK -9K | -2% |
| Net profit | DKK -61K | -180% |
| Total assets | DKK 612K | -9% |
| Equity | DKK 436K | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -5 | -6 | -10 | -7 | -19 | -308 | -13 | -7 | -22 | -9 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 59 | 178 | -6 | -10 | -7 | -19 | -311 | -14 | -7 | -22 | -9 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 59 | 178 | -6 | -10 | -7 | -19 | -311 | -14 | -7 | -22 | -9 | -9 | -9 |
| Net financials | -32 | -23 | 171 | 74 | -113 | 107 | -113 | 143 | 73 | 300 | -134 | 107 | -47 |
| Profit before tax | 27 | 154 | 164 | 64 | -120 | 88 | -425 | 129 | 66 | 278 | -143 | 98 | -56 |
| Tax | 14 | 44 | 40 | 6 | -6 | 21 | -29 | 28 | 15 | 62 | -31 | 23 | 4 |
| Net profit | 13 | 110 | 124 | 58 | -114 | 68 | -396 | 101 | 52 | 216 | -112 | 76 | -61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 970 | 1.058 | 1.187 | 1.171 | 1.003 | 971 | 605 | 651 | 709 | 828 | 710 | 673 | 612 |
| Equity | — | 1.021 | 1.096 | 1.105 | 940 | 956 | 507 | 554 | 550 | 710 | 541 | 557 | 436 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 37 | 91 | 66 | 62 | 14 | 98 | 97 | 159 | 118 | 170 | 116 | 176 |
| Total debt | 10 | 37 | 91 | 66 | 62 | 14 | 98 | 97 | 159 | 118 | 170 | 116 | 176 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|