| Revenue | DKK 0 | — |
| EBITDA | DKK -87K | -126% |
| Net profit | DKK -122K | -187% |
| Total assets | DKK 4,5M | -44% |
| Equity | DKK 4,4M | -3% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 28.314 | 108.061 | 10.998 | 487 | 0 |
| Staff expenses | -8.319 | -114 | -0 | -0 | -0 |
| EBITDA | 4.838 | 87.339 | -13.987 | 333 | -87 |
| Depreciation & amort. | -181 | -176 | -92 | -40 | -0 |
| EBIT | 4.657 | 87.163 | -14.079 | 293 | -87 |
| Net financials | 9 | -303 | -282 | -112 | -41 |
| Profit before tax | 4.666 | 86.860 | -14.361 | 181 | -128 |
| Tax | 1.029 | 19.126 | -3.160 | 40 | -6 |
| Net profit | 3.637 | 67.734 | -11.201 | 141 | -122 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 17.186 | 104.909 | 38.791 | 8.078 | 4.546 |
| Equity | 5.859 | 70.593 | 19.392 | 4.534 | 4.411 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.255 | 34.294 | 19.396 | 3.544 | 135 |
| Total debt | 11.255 | 34.294 | 19.396 | 3.544 | 135 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
CR Management | Management | 2010 – 2013 |
CS Management | Management | 2021 – 2021 |
JP Chief Executive Officer | Chief Executive Officer | 2010 – 2013 |
TN Management | Management | 2013 – 2016 |
BB Management | Management | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Chairman | 2013 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2010 – 2012 | |
| Chairman | 2010 – 2012 | |
| Chairman | 2021 – 2021 | |
| Chairman | 2013 – 2013 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Rene Klostermann | Management | 0 companies |
| Christian Schjødt-Eriksen | Management | 0 companies |
| Jesper Pedersen Damborg | Chief Executive Officer | 0 companies |
| Tonny Nielsen | Management | 0 companies |
| Bjarke Bendix Cloos | Management | 0 companies |
| Peter Haahr Thomsen | Chairman | 0 companies |
| Tine Elisabet Larsen | Board of Directors | 0 companies |
| Ernst Henrik Hviid Klæbel | Board of Directors | 0 companies |
| Anette Rønnow Schmidt Hansen | Board of Directors | 0 companies |
| Lars Seier Christensen | Board of Directors | 0 companies |
| Kim Fournais | Chairman | 0 companies |
| Henrik Sødring Kruse | Chairman | 0 companies |
| Johannes Rovsing | Chairman | 0 companies |
| Bjørn Krog Andersen | Board of Directors | 0 companies |
| Andrew John Creighton | Board of Directors | 0 companies |