| Revenue | DKK -93K | +35% |
| EBITDA | DKK -93K | -35% |
| Net profit | DKK -98K | -35% |
| Total assets | DKK 355K | -6% |
| Equity | DKK -390K | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | -17 | -6 | 11 | 10 | 15 | -1 | -54 | -80 | -22 | -72 | -69 | -93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | -17 | -6 | 11 | 10 | 15 | -1 | -54 | -80 | -22 | -72 | -69 | -93 |
| Depreciation & amort. | 3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | -19 | -9 | 11 | 10 | 15 | -1 | -54 | -80 | -22 | -72 | -69 | -93 |
| Net financials | 3 | -0 | 4 | 3 | 2 | 2 | 1 | -0 | -0 | -0 | -0 | -3 | -4 |
| Profit before tax | 17 | -19 | -4 | 15 | 11 | 16 | -1 | -54 | -80 | -23 | -72 | -72 | -98 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 17 | -19 | -4 | 15 | 11 | 16 | -1 | -54 | -80 | -23 | -72 | -72 | -98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 375 | 390 | 422 | 431 | 402 | 436 | 432 | 388 | 339 | 356 | 347 | 379 | 355 |
| Equity | -9 | -29 | -33 | -18 | -7 | 9 | 9 | -45 | -125 | -148 | -220 | -292 | -390 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 384 | 419 | 455 | 449 | 409 | 426 | 423 | 433 | 464 | 504 | 567 | 672 | 745 |
| Total debt | 384 | 419 | 455 | 449 | 409 | 426 | 423 | 433 | 464 | 504 | 567 | 672 | 745 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|