| Revenue | DKK 3,4M | -28% |
| EBITDA | DKK 2,7M | -34% |
| Net profit | DKK 351K | -80% |
| Total assets | DKK 17,2M | +1% |
| Equity | DKK -1,1M | +4% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.873 | 4.166 | 4.195 | 4.791 | 3.433 |
| Staff expenses | -626 | -783 | -770 | -667 | -721 |
| EBITDA | 2.248 | 3.383 | 3.424 | 4.124 | 2.712 |
| Depreciation & amort. | -1.613 | -1.613 | -1.613 | -1.613 | -1.613 |
| EBIT | 635 | 1.770 | 1.811 | 2.511 | 1.099 |
| Net financials | -949 | -672 | -579 | -753 | -749 |
| Profit before tax | -314 | 1.098 | 1.233 | 1.758 | 351 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -314 | 1.098 | 1.233 | 1.758 | 351 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20.686 | 18.837 | 18.264 | 17.086 | 17.199 |
| Equity | -4.907 | -3.808 | -2.576 | -1.108 | -1.066 |
| Long-term debt | 12.214 | 11.300 | 10.388 | 9.177 | 8.551 |
| Short-term debt | 13.379 | 11.346 | 10.452 | 9.017 | 9.714 |
| Total debt | 25.593 | 22.646 | 20.840 | 18.194 | 18.265 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2017 | |
| Individual | 20–24.99% | 20–24.99% | 2009 | |
| Individual | 50–66.65% | 50–66.65% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Josephine Sofia Wessman | Board of Directors | 0 companies |