| Revenue | DKK -6K | +25% |
| EBITDA | DKK -6K | -25% |
| Net profit | DKK -8K | -24% |
| Total assets | DKK 49K | -14% |
| Equity | DKK 36K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -14 | -23 | -7 | -7 | -7 | -287 | -19 | -6 | -6 | -26 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 58 | 77 | -23 | -7 | -7 | -7 | -287 | -19 | -6 | -6 | -26 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 58 | 77 | -23 | -7 | -7 | -7 | -287 | -19 | -6 | -6 | -26 | -5 | -6 |
| Net financials | -44 | -23 | -7 | 0 | -0 | -0 | -0 | -0 | 239 | -22 | -6 | -1 | -1 |
| Profit before tax | 14 | 54 | -30 | -7 | -8 | -7 | -287 | -19 | 232 | -28 | -31 | -6 | -8 |
| Tax | 12 | 22 | -7 | -0 | 8 | -2 | -0 | 36 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2 | 32 | -23 | -7 | -15 | -6 | -287 | -56 | 232 | -28 | -31 | -6 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 765 | 792 | 678 | 571 | 560 | 555 | 267 | 212 | 444 | 205 | 50 | 56 | 49 |
| Equity | — | 787 | 667 | 560 | 544 | 539 | 252 | 196 | 318 | 176 | 50 | 44 | 36 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 5 | 11 | 11 | 16 | 16 | 16 | 16 | 127 | 29 | 0 | 13 | 13 |
| Total debt | 10 | 5 | 11 | 11 | 16 | 16 | 16 | 16 | 127 | 29 | 0 | 13 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|