| Revenue | DKK 286K | +0% |
| EBITDA | DKK 101K | +108% |
| Net profit | DKK 98K | +164% |
| Total assets | DKK 5K | +54% |
| Equity | DKK -258K | +28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 465 | 327 | 267 | 105 | 321 | 179 | 211 | 264 | 312 | 286 | 286 |
| Staff expenses | -373 | -331 | -253 | -146 | -145 | -140 | -582 | -251 | -247 | -202 | -159 |
| EBITDA | 91 | -4 | 14 | -41 | 177 | 39 | -370 | -40 | 30 | 49 | 101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 91 | -4 | 14 | -41 | 177 | 39 | -370 | -40 | 30 | 49 | 101 |
| Net financials | -2 | -8 | -3 | -1 | -1 | 10 | 5 | -1 | -5 | -11 | -3 |
| Profit before tax | 90 | -11 | 12 | -42 | 175 | 48 | -366 | -41 | 25 | 37 | 98 |
| Tax | 22 | -0 | 69 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 67 | -11 | -57 | -42 | 175 | 48 | -366 | -41 | 25 | 37 | 98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 118 | 110 | 17 | 37 | 84 | 167 | 89 | 0 | 0 | 3 | 5 |
| Equity | — | -138 | -194 | -236 | -61 | -13 | -378 | -419 | -393 | -356 | -258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 244 | 248 | 211 | 273 | 145 | 180 | 467 | 419 | 394 | 360 | 263 |
| Total debt | 244 | 248 | 211 | 273 | 145 | 180 | 467 | 419 | 394 | 360 | 263 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|