| Revenue | DKK -9K | -30% |
| EBITDA | DKK -9K | +30% |
| Net profit | DKK -137K | -350% |
| Total assets | DKK 248K | -57% |
| Equity | DKK 175K | -60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 111 | 36 | 50 | 7 | -7 | -27 | 10 | 10 | -17 | -6 | -1 | 0 | -13 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 111 | 36 | 50 | 7 | -7 | -27 | 10 | 10 | -17 | -6 | -1 | 0 | -13 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 111 | 36 | 50 | 7 | -7 | -27 | 10 | 10 | -17 | -6 | -1 | 0 | -13 | -9 |
| Net financials | 27 | 28 | 220 | -92 | 90 | 73 | -141 | 18 | 23 | 228 | 192 | 150 | 97 | -148 |
| Profit before tax | 138 | 64 | 269 | -85 | 84 | 46 | -131 | 29 | 6 | 222 | 191 | 150 | 85 | -157 |
| Tax | 24 | 16 | 48 | 6 | 2 | -6 | 3 | 2 | -4 | 18 | -6 | 28 | 30 | -20 |
| Net profit | 114 | 48 | 222 | -91 | 81 | 52 | -134 | 26 | 10 | 204 | 196 | 122 | 55 | -137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 134 | 192 | 429 | 215 | 324 | 366 | 67 | 106 | 108 | 598 | 884 | 720 | 571 | 248 |
| Equity | 102 | 130 | 302 | 112 | 193 | 245 | 51 | 77 | 87 | 291 | 374 | 496 | 433 | 175 |
| Long-term debt | 0 | 24 | 74 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 38 | 53 | 103 | 130 | 106 | 16 | 29 | 21 | 306 | 509 | 224 | 138 | 73 |
| Total debt | 32 | 62 | 127 | 103 | 130 | 121 | 16 | 29 | 21 | 306 | 509 | 224 | 138 | 73 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|