| Revenue | DKK -4K | +100% |
| EBITDA | DKK -163K | -23% |
| Net profit | DKK 752K | -13% |
| Total assets | DKK 9M | +9% |
| Equity | DKK 9M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -54 | -2 | -6 | — | -7 | -3 | -3 | -3 | -3 | -2 | -4 | -2 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -180 | -180 | -96 | -96 | -96 | -112 |
| EBITDA | -54 | -2 | -6 | 0 | -7 | -3 | -3 | -190 | -206 | -117 | -114 | -133 | -163 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | -2 | -6 | 0 | -7 | -3 | -3 | -190 | -206 | -117 | -114 | -133 | -163 |
| Net financials | -3 | 50 | 230 | 406 | 414 | 215 | -514 | 918 | 215 | 1.414 | -980 | 1.000 | 1.063 |
| Profit before tax | -57 | 48 | 224 | 406 | 407 | 212 | -517 | 728 | 9 | 1.297 | -1.094 | 867 | 900 |
| Tax | -0 | -0 | 45 | 96 | 90 | 47 | -114 | 160 | 2 | 285 | -241 | -0 | 148 |
| Net profit | -57 | 48 | 179 | 311 | 318 | 165 | -404 | 568 | 7 | 1.012 | -853 | 867 | 752 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.239 | 4.808 | 9.182 | 9.395 | 9.751 | 9.797 | 9.340 | 9.884 | 9.789 | 10.375 | 7.258 | 8.205 | 8.967 |
| Equity | 4.239 | 4.795 | 9.136 | 9.395 | 9.632 | 9.744 | 9.286 | 9.828 | 9.369 | 8.475 | 7.258 | 8.205 | 8.964 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 13 | 45 | 0 | 119 | 53 | 54 | 55 | 420 | 1.900 | 0 | 0 | 3 |
| Total debt | 0 | 13 | 45 | 0 | 119 | 53 | 54 | 55 | 420 | 1.900 | 0 | 0 | 3 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|