| Revenue | DKK 0 | — |
| EBITDA | DKK -8K | -10% |
| Net profit | DKK 254K | -60% |
| Total assets | DKK 6M | +3% |
| Equity | DKK 5,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -6 | -6 | -6 | -7 | — | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -8 | -6 | -6 | -7 | -7 | -6 | -6 | -7 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -8 | -6 | -6 | -7 | -7 | -6 | -6 | -7 | -7 | -8 |
| Net financials | 286 | 390 | 502 | 670 | 667 | 912 | 127 | 475 | 340 | 364 | 519 | 658 | 287 |
| Profit before tax | 281 | 385 | 497 | 662 | 660 | 906 | 120 | 468 | 334 | 358 | 512 | 650 | 279 |
| Tax | -1 | -1 | -2 | -2 | 2 | 6 | 11 | 8 | 10 | 12 | 18 | 23 | 26 |
| Net profit | 282 | 386 | 498 | 663 | 658 | 899 | 109 | 460 | 324 | 346 | 494 | 628 | 254 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 362 | 751 | 1.423 | 2.165 | 2.670 | 3.608 | 3.675 | 4.026 | 4.368 | 4.703 | 5.337 | 5.831 | 6.000 |
| Equity | — | 737 | 1.236 | 1.899 | 2.558 | 3.457 | 3.567 | 4.026 | 4.350 | 4.696 | 5.190 | 5.818 | 5.949 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 14 | 187 | 266 | 113 | 151 | 109 | 0 | 18 | 7 | 147 | 14 | 51 |
| Total debt | 10 | 14 | 187 | 266 | 113 | 151 | 109 | 0 | 18 | 7 | 147 | 14 | 51 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|