| Revenue | DKK 3,7M | -46% |
| EBITDA | DKK -121K | -104% |
| Net profit | DKK -604K | -136% |
| Total assets | DKK 3,5M | -50% |
| Equity | DKK 1,2M | -65% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.947 | 5.731 | 6.262 | 7.864 | 11.355 | 10.967 | 9.886 | 6.410 | 6.764 | 6.021 | 3.033 | 2.785 | 6.945 | 3.718 |
| Staff expenses | -6.040 | -5.566 | -6.258 | -6.272 | -9.487 | -9.385 | -8.519 | -6.949 | -5.706 | -3.848 | -2.654 | -2.257 | -4.044 | -3.839 |
| EBITDA | 907 | 165 | 4 | 1.592 | 1.848 | 1.582 | 1.367 | -540 | 1.058 | 2.173 | 379 | 528 | 2.901 | -121 |
| Depreciation & amort. | 238 | -305 | -329 | -371 | -573 | -654 | -682 | -765 | -730 | -644 | -519 | -531 | -582 | -626 |
| EBIT | 669 | -140 | -325 | 1.221 | 1.275 | 928 | 685 | -1.305 | 328 | 1.529 | -140 | -3 | 2.319 | -747 |
| Net financials | -99 | -93 | -97 | -98 | -104 | -102 | -77 | -115 | -116 | -71 | -58 | -48 | -173 | -18 |
| Profit before tax | 570 | -234 | -421 | 1.123 | 1.171 | 826 | 607 | -1.420 | 212 | 1.458 | -199 | -50 | 2.145 | -765 |
| Tax | 145 | -54 | -99 | 259 | 268 | 196 | 143 | -299 | 65 | 324 | -40 | -8 | 477 | -160 |
| Net profit | 425 | -180 | -323 | 864 | 903 | 630 | 464 | -1.121 | 147 | 1.134 | -159 | -42 | 1.668 | -604 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.820 | 3.244 | 2.698 | 4.976 | 6.258 | 6.931 | 6.474 | 5.073 | 5.217 | 5.861 | 4.069 | 4.437 | 7.015 | 3.477 |
| Equity | 635 | 456 | 133 | 997 | 1.810 | 1.740 | 2.204 | 833 | 980 | 2.113 | 1.754 | 1.712 | 3.381 | 1.176 |
| Long-term debt | 876 | 658 | 477 | 616 | 1.314 | 950 | 646 | 647 | 1.257 | 857 | 459 | 139 | 55 | 0 |
| Short-term debt | 2.180 | 2.055 | 2.088 | 3.183 | 2.871 | 3.896 | 3.233 | 3.502 | 2.838 | 2.552 | 1.567 | 2.342 | 3.358 | 2.240 |
| Total debt | 3.056 | 2.713 | 2.564 | 3.798 | 4.185 | 4.847 | 3.879 | 4.148 | 4.095 | 3.409 | 2.026 | 2.481 | 3.414 | 2.240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
MV Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRINGELBACH HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Nyvang Kringelbach | Chief Executive Officer | 0 companies |
| Morten Villadsen | Management | 0 companies |