| Revenue | DKK 163K | -57% |
| EBITDA | DKK 39K | -88% |
| Net profit | DKK 194K | -41% |
| Total assets | DKK 4,7M | +2% |
| Equity | DKK 4,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 476 | 491 | 314 | 138 | 448 | 421 | 375 | 400 | 315 | 475 | 361 | 379 | 384 | 163 |
| Staff expenses | -0 | -55 | -124 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 338 | 291 | 42 | -21 | 385 | 316 | 329 | 333 | 269 | 415 | 330 | 332 | 316 | 39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 338 | 291 | 42 | -21 | 385 | 316 | 329 | 333 | 269 | 415 | 330 | 332 | 316 | 39 |
| Net financials | 2 | 35 | 40 | 44 | 54 | 97 | 188 | 259 | 234 | 254 | 585 | 49 | 94 | 200 |
| Profit before tax | 340 | 326 | 82 | 24 | 439 | 413 | 517 | 592 | 503 | 668 | 915 | 381 | 411 | 239 |
| Tax | 80 | 73 | 17 | 7 | 20 | 87 | 79 | 71 | 60 | 91 | 70 | 81 | 82 | 46 |
| Net profit | 260 | 252 | 66 | 17 | 419 | 327 | 439 | 521 | 444 | 577 | 845 | 300 | 328 | 194 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.032 | 1.377 | 1.169 | 1.437 | 1.550 | 2.180 | 2.320 | 2.565 | 3.043 | 3.595 | 3.882 | 4.136 | 4.565 | 4.655 |
| Equity | 551 | 804 | 869 | 887 | 1.281 | 1.607 | 2.046 | 2.527 | 2.932 | 3.449 | 3.812 | 4.032 | 4.328 | 4.452 |
| Long-term debt | 480 | 573 | 300 | 550 | 200 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 70 | 539 | 274 | 38 | 112 | 146 | 70 | 104 | 236 | 203 |
| Total debt | 480 | 573 | 300 | 550 | 270 | 573 | 274 | 38 | 112 | 146 | 70 | 104 | 236 | 203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Erik Bendix Rasmussen | Management | 0 companies |