| Revenue | DKK -6K | +0% |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK 124K | -93% |
| Total assets | DKK 10,2M | +3% |
| Equity | DKK 5,4M | +2% |
| Employees | — | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 121 | -36 | -40 | — | -7 | -7 | -6 | -12 | -6 | -6 | -6 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | 106 | -36 | -40 | -17 | -7 | -7 | -6 | -12 | -6 | -6 | -6 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | 106 | -36 | -40 | -17 | -7 | -7 | -6 | -12 | -6 | -6 | -6 | -6 | -6 | -6 |
| Net financials | 0 | 0 | 26 | 219 | -83 | 54 | 562 | -1.574 | 158 | 430 | 973 | 1.095 | -1.673 | 1.787 | 1.755 | 119 |
| Profit before tax | — | — | 132 | 182 | -122 | 38 | 554 | -1.581 | 152 | 417 | 967 | 1.089 | -1.679 | 1.781 | 1.748 | 113 |
| Tax | -0 | -0 | 3 | -9 | -6 | 29 | -45 | -0 | -0 | -27 | -18 | -11 | -0 | -0 | -45 | -11 |
| Net profit | — | — | 129 | 191 | -116 | 8 | 599 | -1.581 | 152 | 444 | 984 | 1.100 | -1.679 | 1.781 | 1.794 | 124 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 3.801 | 4.112 | 4.843 | 5.070 | 5.813 | 3.723 | 4.484 | 4.991 | 6.327 | 7.510 | 5.629 | 7.527 | 9.880 | 10.220 |
| Equity | — | — | 1.566 | 1.757 | 1.641 | 1.649 | 2.249 | 668 | 819 | 1.263 | 2.247 | 3.347 | 1.668 | 3.448 | 5.242 | 5.366 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 2.236 | 2.355 | 3.201 | 3.421 | 3.565 | 3.055 | 3.665 | 3.728 | 4.080 | 4.163 | 3.961 | 4.079 | 4.638 | 4.854 |
| Total debt | 0 | 0 | 2.236 | 2.355 | 3.201 | 3.421 | 3.565 | 3.055 | 3.665 | 3.728 | 4.080 | 4.163 | 3.961 | 4.079 | 4.638 | 4.854 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 20.0% | 2010 | |
| Individual | 33.3% | 20.0% | 2010 | |
| Individual | 10.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |