| Revenue | DKK -5K | -175% |
| EBITDA | DKK -5K | -175% |
| Net profit | DKK -5K | -198% |
| Total assets | DKK 106K | -2% |
| Equity | DKK 93K | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 27 | -32 | -14 | 16 | 110 | 51 | 144 | -15 | 69 | 187 | 7 | -5 |
| Staff expenses | -150 | -58 | -0 | -0 | -104 | -42 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -125 | -22 | -33 | -14 | -88 | 68 | 51 | 144 | -15 | 69 | 187 | 7 | -5 |
| Depreciation & amort. | 7 | -0 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -132 | -22 | -40 | -14 | -88 | 68 | 51 | 144 | -15 | 69 | 187 | 7 | -5 |
| Net financials | -11 | -7 | 0 | -0 | 0 | -15 | 0 | -0 | -0 | -0 | -0 | 0 | -0 |
| Profit before tax | -81 | -29 | -40 | -15 | -88 | 53 | 51 | 144 | -15 | 69 | 187 | 7 | -5 |
| Tax | 31 | 9 | 56 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 39 | 1 | -0 |
| Net profit | -112 | -38 | -96 | -15 | -88 | 53 | 51 | 144 | -15 | 69 | 148 | 5 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 212 | 92 | 38 | 31 | 26 | 56 | 48 | 37 | 31 | 41 | 153 | 109 | 106 |
| Equity | -120 | 80 | -254 | -269 | -357 | -304 | -253 | -109 | -124 | -55 | 93 | 98 | 93 |
| Long-term debt | 300 | 268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 31 | 292 | 300 | 383 | 360 | 302 | 146 | 155 | 96 | 61 | 11 | 13 |
| Total debt | 332 | 300 | 292 | 300 | 383 | 360 | 302 | 146 | 155 | 96 | 61 | 11 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DISTRIBUTION BY US HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Stephen Nolan Soriano | Chief Executive Officer | 0 companies |