| Revenue | DKK 283K | -59% |
| EBITDA | DKK -80K | -122% |
| Net profit | DKK -66K | -116% |
| Total assets | DKK 968K | -18% |
| Equity | DKK 847K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 21 | — | 130 | 291 | 227 | 72 | 281 | 392 | 687 | 283 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -56 | -27 | -53 | -30 | -0 | -151 | -319 | -363 |
| EBITDA | -3 | -7 | -3 | -3 | 21 | -4 | 74 | 264 | 174 | 42 | 281 | 241 | 368 | -80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -7 | -3 | -3 | 21 | -4 | 74 | 264 | 174 | 42 | 281 | 241 | 368 | -80 |
| Net financials | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -3 | -2 | -5 | -6 | 5 | 120 | 14 |
| Profit before tax | -3 | -7 | -3 | -3 | 21 | -4 | 74 | 261 | 172 | 37 | 275 | 246 | 488 | -66 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 15 | 58 | 38 | 9 | 61 | 55 | 83 | -0 |
| Net profit | -3 | -7 | -3 | -3 | 21 | -4 | 58 | 203 | 134 | 28 | 213 | 191 | 405 | -66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 | 68 | 69 | 68 | 83 | 79 | 233 | 348 | 463 | 388 | 552 | 837 | 1.185 | 968 |
| Equity | 72 | 65 | 62 | 58 | 80 | 76 | 134 | 284 | 364 | 337 | 494 | 628 | 974 | 847 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 37 | 9 | 52 | 47 | 75 | 0 |
| Short-term debt | 3 | 3 | 7 | 10 | 3 | 3 | 99 | 6 | 63 | 42 | 6 | 162 | 136 | 122 |
| Total debt | 3 | 3 | 7 | 10 | 3 | 3 | 99 | 64 | 99 | 51 | 58 | 209 | 211 | 122 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|