| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | -100% |
| Total assets | DKK 359K | -1% |
| Equity | DKK 349K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -754 | 623 | 901 | 871 | 856 | 211 | 227 | 312 | 321 | 218 | 82 | 6 | 0 |
| Staff expenses | -41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -714 | 621 | 901 | 291 | 856 | 211 | 227 | 163 | -277 | 121 | 82 | 6 | 0 |
| Depreciation & amort. | -16 | -953 | -0 | -153 | -470 | -0 | -0 | -709 | -148 | -88 | -44 | -0 | -0 |
| EBIT | -730 | -332 | 901 | 138 | 386 | 211 | 227 | -547 | -425 | 33 | 39 | 6 | 0 |
| Net financials | -1.309 | -883 | -470 | -1.186 | -305 | 201 | 75 | -374 | -61 | -31 | -34 | -4 | 0 |
| Profit before tax | 149 | -1.215 | 431 | -468 | 81 | 412 | 302 | -920 | -485 | 2 | 5 | 2 | 0 |
| Tax | 119 | -308 | 35 | -144 | 14 | -59 | 12 | -55 | 20 | 20 | 1 | 0 | -0 |
| Net profit | 30 | -907 | 396 | -323 | 68 | 471 | 290 | -865 | -505 | -18 | 4 | 1 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.373 | 0 | 0 | 19.774 | 6.753 | 7.051 | 7.293 | 3.673 | 2.645 | 2.364 | 2.320 | 360 | 359 |
| Equity | 2 | 0 | 0 | 1.164 | 1.231 | 1.702 | 1.992 | 1.127 | 621 | 604 | 607 | 349 | 349 |
| Long-term debt | -12.101 | 0 | 0 | 9.212 | 1.927 | 2.126 | 2.018 | 1.907 | 1.167 | 1.103 | 1.040 | 0 | 0 |
| Short-term debt | -13.274 | 0 | 0 | 9.399 | 3.595 | 3.214 | 3.226 | 639 | 857 | 658 | 673 | 12 | 10 |
| Total debt | -25.375 | 0 | 0 | 18.610 | 5.522 | 5.340 | 5.244 | 2.546 | 2.024 | 1.761 | 1.713 | 12 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|