| Revenue | DKK 8,9M | +21% |
| EBITDA | DKK 3,7M | +39% |
| Net profit | DKK 2,8M | +37% |
| Total assets | DKK 4,7M | +24% |
| Equity | DKK 3,4M | +30% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.732 | 4.911 | 10.492 | 7.363 | 8.909 |
| Staff expenses | -3.475 | -2.821 | -5.775 | -4.741 | -5.258 |
| EBITDA | 3.257 | 2.090 | 4.717 | 2.622 | 3.651 |
| Depreciation & amort. | -5 | -5 | -5 | -0 | -25 |
| EBIT | 3.252 | 2.085 | 4.712 | 2.622 | 3.627 |
| Net financials | -27 | -15 | 2 | 22 | 1 |
| Profit before tax | 3.225 | 2.070 | 4.714 | 2.644 | 3.628 |
| Tax | 711 | 456 | 1.039 | 585 | 804 |
| Net profit | 2.514 | 1.614 | 3.675 | 2.058 | 2.823 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.894 | 3.300 | 6.038 | 3.822 | 4.747 |
| Equity | 3.220 | 2.135 | 4.210 | 2.593 | 3.359 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 674 | 1.166 | 1.828 | 1.229 | 1.388 |
| Total debt | 674 | 1.166 | 1.828 | 1.229 | 1.388 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JD Management | Management | 2010 |
MJ Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2010 | |
| Board of Directors | 2010 | |
| Former (1) | ||
| Board of Directors | 2010 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Daugaard Jensen | Management | 0 companies |
| Morten Jensen | Management | 0 companies |
| Rasmus Jørgensen | Board of Directors | 0 companies |
| Henny Jensen | Board of Directors | 0 companies |
| Hans Jørgen Jensen | Board of Directors | 0 companies |
| Jens Erik Jensen | Board of Directors | 0 companies |