| Revenue | DKK 20,3M | +4% |
| EBITDA | DKK 445K | +17% |
| Net profit | DKK 342K | +20% |
| Total assets | DKK 5,8M | -12% |
| Equity | DKK 1,6M | +6% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.378 | 20.290 | 18.209 | 17.931 | 20.905 | 20.968 | 21.883 | 20.204 | 19.491 | 20.280 |
| Staff expenses | -21.179 | -19.076 | -17.736 | -17.131 | -17.131 | -19.736 | -20.902 | -19.523 | -19.111 | -19.835 |
| EBITDA | -947 | 1.058 | 340 | 799 | 1.394 | 1.232 | 981 | 681 | 380 | 445 |
| Depreciation & amort. | -0 | -0 | -0 | -120 | -103 | -100 | -100 | -93 | -0 | -0 |
| EBIT | -947 | 1.058 | 340 | 679 | 1.291 | 1.132 | 881 | 589 | 380 | 445 |
| Net financials | -15 | -50 | -9 | -1 | -10 | -0 | -6 | -14 | -16 | -6 |
| Profit before tax | -962 | 1.008 | 330 | 678 | 1.281 | 1.132 | 875 | 575 | 364 | 439 |
| Tax | -239 | 235 | 85 | 162 | 283 | 249 | 193 | 127 | 80 | 97 |
| Net profit | -722 | 773 | 246 | 516 | 999 | 883 | 683 | 448 | 284 | 342 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.415 | 5.063 | 4.137 | 4.572 | 5.351 | 5.511 | 5.917 | 4.860 | 6.625 | 5.831 |
| Equity | — | 1.166 | 1.211 | 1.528 | 1.976 | 2.209 | 2.192 | 1.640 | 1.523 | 1.615 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 79 | 0 |
| Short-term debt | 3.028 | 3.774 | 2.820 | 2.966 | 3.321 | 3.265 | 3.712 | 3.194 | 5.022 | 4.215 |
| Total debt | 3.028 | 3.774 | 2.926 | 3.044 | 3.321 | 3.265 | 3.712 | 3.220 | 5.101 | 4.215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Unofficial title | Unofficial title | 2022 | — | — |
HS Management | Management | 2019 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HS Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LONA SCHULTZ HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skals | Unofficial title | 0 companies |
| Hanne Schultz | Management | 0 companies |
| Lona Schultz | Chief Executive Officer | 0 companies |
| Helle Schultz | Management | 0 companies |