| Revenue | DKK 161K | -31% |
| EBITDA | DKK 96K | -19% |
| Net profit | DKK 76K | -20% |
| Total assets | DKK 464K | -3% |
| Equity | DKK 227K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -13 | 50 | 203 | 364 | 218 | 27 | 38 | 150 | 482 | 405 | 235 | 161 |
| Staff expenses | -0 | -0 | -0 | -3 | -4 | -2 | -0 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -13 | 50 | 14 | 188 | 216 | 27 | 37 | 150 | 363 | 280 | 118 | 96 |
| Depreciation & amort. | -36 | -36 | -36 | -13 | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -49 | 15 | 2 | 178 | 206 | 27 | 37 | 150 | 363 | 280 | 118 | 96 |
| Net financials | 152 | -1 | 0 | 0 | 0 | -0 | -0 | -0 | -1 | -1 | -23 | 4 | 1 |
| Profit before tax | 109 | -50 | 15 | 2 | 178 | 206 | 27 | 37 | 149 | 362 | 256 | 122 | 97 |
| Tax | -11 | -12 | 4 | 1 | 40 | 47 | 8 | 9 | 35 | 80 | 57 | 27 | 21 |
| Net profit | 120 | -38 | 11 | 0 | 138 | 159 | 19 | 28 | 114 | 282 | 200 | 95 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 79 | 131 | 118 | 354 | 401 | 188 | 211 | 365 | 529 | 450 | 478 | 464 |
| Equity | 110 | 72 | 84 | 84 | 112 | 121 | 140 | 140 | 144 | 146 | 221 | 226 | 227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 48 | 34 | 243 | 280 | 48 | 71 | 221 | 383 | 229 | 252 | 237 |
| Total debt | 7 | 7 | 48 | 34 | 243 | 280 | 48 | 71 | 221 | 383 | 229 | 252 | 237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN STEEN HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Steen Jacobsen | Management | 0 companies |