| Revenue | DKK -6K | +20% |
| EBITDA | DKK -6K | -20% |
| Net profit | DKK 155K | +93% |
| Total assets | DKK 1M | -15% |
| Equity | DKK 707K | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | 8 | 4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | 8 | 4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | 8 | 4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -6 |
| Net financials | -41 | -14 | 0 | 8 | 146 | 159 | 19 | 28 | 113 | 260 | 147 | 85 | 161 |
| Profit before tax | -46 | -19 | 8 | 12 | 142 | 155 | 15 | 24 | 109 | 255 | 142 | 80 | 155 |
| Tax | -1 | -1 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -45 | -18 | 6 | 12 | 142 | 155 | 15 | 24 | 109 | 255 | 142 | 80 | 155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 228 | 112 | 117 | 180 | 216 | 375 | 290 | 318 | 408 | 1.067 | 1.158 | 1.186 | 1.012 |
| Equity | 144 | 107 | 113 | 101 | 133 | 185 | 200 | 200 | 310 | 508 | 593 | 614 | 707 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 6 | 4 | 79 | 83 | 190 | 90 | 118 | 98 | 559 | 565 | 572 | 305 |
| Total debt | 84 | 6 | 4 | 79 | 83 | 190 | 90 | 118 | 98 | 559 | 565 | 572 | 305 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|