| Revenue | DKK 2,1M | -26% |
| EBITDA | DKK -2,5M | -137% |
| Net profit | DKK -2,8M | -164% |
| Total assets | DKK 52,8M | -6% |
| Equity | DKK 12,5M | -18% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -68 | -240 | 283 | 249 | 214 | 383 | 999 | 475 | 2.832 | 2.090 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -68 | 6.435 | 283 | 249 | 214 | 6.669 | 999 | 475 | 6.871 | -2.519 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -6 | -6 | -7 | -0 | -0 |
| EBIT | -68 | 6.435 | 283 | 249 | 214 | 6.664 | 993 | 468 | 6.871 | -2.519 |
| Net financials | 0 | -20 | -109 | -233 | -212 | -244 | -453 | -638 | -1.182 | -1.277 |
| Profit before tax | -68 | 6.415 | 175 | 15 | 2 | 6.419 | 540 | -170 | 5.689 | -3.796 |
| Tax | -15 | 1.413 | 39 | 4 | 1 | 1.412 | 119 | -37 | 1.252 | -977 |
| Net profit | -53 | 5.002 | 135 | 11 | 1 | 5.007 | 421 | -133 | 4.438 | -2.819 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.105 | 18.770 | 18.753 | 17.666 | 17.896 | 32.064 | 39.082 | 47.136 | 56.202 | 52.815 |
| Equity | 447 | 5.449 | 5.584 | 5.595 | 5.596 | 10.604 | 11.025 | 10.892 | 15.329 | 12.510 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 12.167 | 19.226 | 19.012 | 28.954 |
| Short-term debt | 4.658 | 11.881 | 11.689 | 10.460 | 10.689 | 18.467 | 12.895 | 14.059 | 17.978 | 8.791 |
| Total debt | 4.658 | 11.881 | 11.689 | 10.460 | 10.689 | 18.467 | 25.062 | 33.286 | 36.990 | 37.744 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2014 | — | — |
AM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKSA ApS | Company | 50.0% | 50.0% | 2014 |
JFI HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
JAN STEEN HOLDING ApS | Company | 15.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Finderup | Management | 0 companies |
| Arne Magne Eike | Management | 0 companies |