| Revenue | DKK -7K | -28% |
| EBITDA | DKK -7K | +28% |
| Net profit | DKK -8K | +53% |
| Total assets | DKK 1M | +69% |
| Equity | DKK 434K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -0 | -1 | -4 | -6 | -6 | -9 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | -264 | -44 | -262 | -9 | -11 | -0 | -1 | -4 | -6 | -6 | -9 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | -264 | -44 | -262 | -9 | -11 | -0 | -1 | -4 | -6 | -6 | -9 | -7 |
| Net financials | 547 | -236 | 50 | 40 | 0 | -0 | -0 | 0 | 0 | -1 | -0 | 8 | -2 |
| Profit before tax | 540 | -242 | 6 | 34 | -9 | -11 | -0 | -1 | -4 | -7 | -7 | -2 | -8 |
| Tax | 11 | -41 | -0 | 8 | -2 | -2 | -0 | 4 | -0 | -0 | -16 | 16 | -0 |
| Net profit | 529 | -201 | 6 | 26 | -7 | -9 | -0 | -6 | -4 | -7 | 10 | -18 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 788 | 565 | 617 | 651 | 636 | 613 | 613 | 607 | 606 | 604 | 602 | 591 | 1.001 |
| Equity | 652 | 450 | 457 | 482 | 476 | 466 | 467 | 461 | 457 | 450 | 460 | 442 | 434 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134 | 137 | 562 |
| Short-term debt | 136 | 115 | 160 | 168 | 160 | 147 | 146 | 146 | 149 | 154 | 9 | 12 | 5 |
| Total debt | 136 | 115 | 160 | 168 | 160 | 147 | 146 | 146 | 149 | 154 | 143 | 149 | 567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Guldbæk | Chief Executive Officer | 0 companies |