| Revenue | DKK 54K | -70% |
| EBITDA | DKK -72K | -204% |
| Net profit | DKK -116K | -698% |
| Total assets | DKK 567K | +25% |
| Equity | DKK -752K | -18% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71 | -32 | -539 | -178 | -189 | -54 | 129 | 202 | 833 | -145 | 419 | 180 | 54 |
| Staff expenses | -0 | -258 | -17 | -46 | -19 | -52 | -85 | -75 | -96 | -110 | -120 | -111 | -126 |
| EBITDA | 71 | -290 | -556 | -224 | -208 | -106 | 45 | 127 | 737 | -255 | 299 | 69 | -72 |
| Depreciation & amort. | 25 | 52 | 52 | 79 | 86 | -67 | -67 | -22 | -26 | -18 | -15 | -13 | -25 |
| EBIT | 46 | -341 | -608 | -303 | -294 | -174 | -23 | 105 | 712 | -273 | 284 | 56 | -97 |
| Net financials | -14 | -1 | -18 | -22 | -9 | -7 | -8 | -3 | -1 | -34 | -2 | -27 | -19 |
| Profit before tax | 32 | -343 | -626 | -325 | -303 | -180 | -30 | 102 | 711 | -306 | 283 | 28 | -116 |
| Tax | 8 | -85 | -126 | -70 | -65 | -17 | -6 | 5 | 190 | -51 | 62 | 43 | -0 |
| Net profit | 24 | -258 | -500 | -256 | -238 | -163 | -25 | 97 | 520 | -256 | 220 | -15 | -116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 702 | 509 | 518 | 637 | 669 | 593 | 531 | 808 | 1.450 | 930 | 956 | 455 | 567 |
| Equity | 236 | -22 | -521 | -777 | -1.015 | -1.178 | -1.203 | -1.106 | -586 | -842 | -622 | -636 | -752 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.405 | 966 | 1.212 |
| Short-term debt | 456 | 530 | 1.039 | 1.414 | 1.684 | 1.771 | 1.734 | 1.914 | 2.036 | 1.772 | 172 | 125 | 107 |
| Total debt | 456 | 530 | 1.039 | 1.414 | 1.684 | 1.771 | 1.734 | 1.914 | 2.036 | 1.772 | 1.577 | 1.091 | 1.319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SS Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PORTEMONNAIE ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Guldbæk | Chief Executive Officer | 0 companies |
| Spoocky Sébastien Lambert | Management | 0 companies |