| Revenue | DKK 323K | -1087% |
| EBITDA | DKK -248K | -658% |
| Net profit | DKK 240K | +22% |
| Total assets | DKK 3,4M | +7% |
| Equity | DKK 3,3M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -12 | -13 | — | -10 | -11 | -8 | -6 | -3 | -17 | -67 | -33 | 323 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -556 |
| EBITDA | -7 | -12 | -13 | -10 | -10 | -11 | -8 | -6 | -51 | -17 | -67 | -33 | -248 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -12 | -13 | -10 | -10 | -11 | -8 | -6 | -51 | -17 | -67 | -33 | -248 |
| Net financials | 17 | 100 | 84 | 98 | 128 | 256 | -135 | 89 | 169 | 297 | 2.732 | 273 | 556 |
| Profit before tax | 10 | 88 | 71 | 88 | 118 | 245 | -143 | 83 | 119 | 280 | 2.665 | 241 | 308 |
| Tax | -1 | -2 | -1 | 1 | -3 | 7 | -0 | 5 | 9 | 5 | -43 | 43 | 68 |
| Net profit | 11 | 90 | 72 | 87 | 121 | 238 | -143 | 78 | 110 | 275 | 2.709 | 197 | 240 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 107 | 316 | 351 | 428 | 489 | 727 | 590 | 673 | 779 | 966 | 3.074 | 3.171 | 3.383 |
| Equity | 92 | 299 | 331 | 417 | 479 | 717 | 574 | 652 | 762 | 951 | 3.063 | 3.143 | 3.261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 17 | 21 | 10 | 10 | 10 | 16 | 21 | 17 | 15 | 11 | 28 | 122 |
| Total debt | 15 | 17 | 21 | 10 | 10 | 10 | 16 | 21 | 17 | 15 | 11 | 28 | 122 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|