| Revenue | DKK -14K | +6% |
| EBITDA | DKK -14K | -6% |
| Net profit | DKK 768K | -29% |
| Total assets | DKK 2,9M | +27% |
| Equity | DKK 2,5M | +40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | 0 | 0 | 0 | 0 | -7 | -9 | -12 | -23 | -15 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -26 | -21 | -15 | -12 | -7 | -84 | 63 | -23 | -15 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -26 | -21 | -15 | -12 | -7 | -84 | 63 | -23 | -15 | -13 | -14 |
| Net financials | -80 | 0 | 238 | 51 | -344 | 45 | 152 | 80 | 40 | 58 | 508 | 1.099 | 777 |
| Profit before tax | -80 | 0 | 212 | 30 | -359 | 33 | 145 | -4 | 103 | 35 | 493 | 1.086 | 763 |
| Tax | -0 | -0 | -7 | 0 | -0 | -0 | -0 | -12 | -3 | -5 | -3 | 3 | -5 |
| Net profit | -80 | 0 | 219 | 30 | -359 | 33 | 145 | 8 | 106 | 40 | 496 | 1.083 | 768 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 0 | 694 | 631 | 219 | 273 | 394 | 398 | 498 | 559 | 1.184 | 2.315 | 2.941 |
| Equity | -6 | 0 | 352 | 382 | 23 | 56 | 201 | 209 | 315 | 300 | 739 | 1.763 | 2.472 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 0 | 342 | 249 | 196 | 217 | 193 | 189 | 183 | 259 | 445 | 553 | 469 |
| Total debt | 56 | 0 | 342 | 249 | 196 | 217 | 193 | 189 | 183 | 259 | 445 | 553 | 469 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|