| Revenue | DKK 711 | -100% |
| EBITDA | DKK 711 | +100% |
| Net profit | DKK 2,4M | -53% |
| Total assets | DKK 21,7M | -5% |
| Equity | DKK 18M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -18 | -5 | -4 | 6 | 23 | 19 | -68 | -40 | 62 | 120 | 157 | -351 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -18 | -5 | -4 | 6 | 23 | 19 | -68 | -40 | 62 | 120 | 157 | -351 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -8 | -11 | -11 | -15 | -49 | -70 | -79 | -88 | -91 | -104 |
| EBIT | -5 | -18 | -5 | -4 | -2 | 13 | 9 | -83 | -89 | -7 | 42 | 70 | -442 | -103 |
| Net financials | 102 | 179 | 286 | 249 | 831 | 1.600 | 1.853 | 2.308 | 5.406 | 6.966 | -675 | 135 | 5.746 | 2.767 |
| Profit before tax | 97 | 161 | 281 | 245 | 829 | 1.613 | 1.861 | 2.225 | 5.317 | 6.958 | -633 | 205 | 5.298 | 2.562 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -219 | 74 | 157 | 145 |
| Net profit | 97 | 161 | 281 | 245 | 829 | 1.613 | 1.861 | 2.225 | 5.317 | 6.958 | -414 | 132 | 5.141 | 2.417 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 635 | 1.779 | 1.869 | 2.101 | 3.678 | 4.872 | 5.440 | 7.831 | 17.303 | 21.564 | 19.332 | 18.634 | 22.876 | 21.697 |
| Equity | 265 | 378 | 611 | 931 | 1.709 | 3.270 | 4.731 | 6.356 | 11.173 | 16.632 | 15.317 | 15.723 | 20.182 | 17.975 |
| Long-term debt | 0 | 0 | 0 | 0 | 645 | 645 | 645 | 606 | 583 | 560 | 1.766 | 2.242 | 2.087 | 1.955 |
| Short-term debt | 370 | 1.401 | 1.232 | 1.108 | 1.324 | 957 | 63 | 869 | 5.547 | 4.372 | 2.248 | 669 | 607 | 1.767 |
| Total debt | 370 | 1.401 | 1.232 | 1.108 | 1.969 | 1.602 | 708 | 1.474 | 6.130 | 4.932 | 4.014 | 2.911 | 2.694 | 3.722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Nørgaard Thuesen | Management | 0 companies |