| Revenue | DKK 2M | +247% |
| EBITDA | DKK 1,9M | +446% |
| Net profit | DKK 2,4M | +5619% |
| Total assets | DKK 13,6M | +17% |
| Equity | DKK 3M | +167% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -635 | -814 | -664 | -623 | -162 | -471 | -138 | -118 | -13 | 567 | 1.968 |
| Staff expenses | -196 | -530 | -623 | -325 | -466 | -390 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -832 | -1.344 | -1.288 | -948 | -628 | -860 | -138 | -118 | -13 | 340 | 1.857 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -832 | -1.344 | -1.288 | -948 | -628 | -860 | -138 | -118 | -13 | 340 | 1.857 |
| Net financials | 1.410 | 141 | -691 | -320 | -2.161 | -1.005 | -228 | 40 | -4.722 | -299 | 204 |
| Profit before tax | 929 | -638 | -1.582 | -950 | -2.789 | -1.865 | -366 | -78 | -4.735 | 41 | 2.061 |
| Tax | 175 | 282 | 199 | 159 | 836 | -0 | -0 | -17 | -0 | -0 | -311 |
| Net profit | 754 | -920 | -1.780 | -1.109 | -3.626 | -1.865 | -366 | -62 | -4.735 | 41 | 2.372 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.713 | 4.357 | 2.869 | 2.255 | 5 | 171 | 33 | 935 | 1.103 | 11.560 | 13.579 |
| Equity | 4.834 | 4.264 | 2.484 | 1.760 | -185 | -905 | -1.264 | 154 | -4.581 | -4.539 | 3.040 |
| Long-term debt | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.000 | 10.000 |
| Short-term debt | 56 | 93 | 385 | 495 | 190 | 1.076 | 1.297 | 781 | 5.684 | 6.099 | 539 |
| Total debt | 67 | 93 | 385 | 495 | 190 | 1.076 | 1.297 | 781 | 5.684 | 16.099 | 10.539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Founder | Founder | 2010 | — | — |
MK Management | Management | 2010 | — | — |
EB Management | Management | 2020 | — | — |
JH Founder | Founder | 2010 | — | — |
MK Management | Management | 2011 | — | — |
LB Founder | Founder | 2010 | — | — |
RC Founder | Founder | 2010 | — | — |
PS Founder | Founder | 2010 | — | — |
MW Founder | Founder | 2010 | — | — |
JR Management | Management | 2018 | — | — |
JG Founder | Founder | 2010 | — | — |
HB Founder | Founder | 2010 | — | — |
LB Management | Management | 2020 | — | — |
LN Founder | Founder | 2010 | — | — |
TH Founder | Founder | 2010 | — | — |
RP Founder | Founder | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KJÆR OG EIDHAMMER HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
2bak ApS | Company | 100.0% | 100.0% | 2020 |
MR INV B ApS | Company | 100.0% | 100.0% | 2018 |
DANISH VENTURE MANAGEMENT ApS | Company | 15.0% | 15.0% | 2017 |
MR INV A ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 25.0% | 25.0% | 2017 | |
HANNELORE OG FINDUS ApS | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Peter Ebskov | Founder | 0 companies |
| Mads Kjær Larsen | Management | 0 companies |
| Esben Bak | Management | 0 companies |
| Jeanette Haar Ehlers | Founder | 0 companies |
| Mogens Kristian Fomsgaard Madsen | Management | 0 companies |
| Lars Bo Ebskov | Founder | 0 companies |
| Ralph Cadan | Founder | 0 companies |
| Peter Sand | Founder | 0 companies |
| Merete Wagner Sand | Founder | 0 companies |
| Jacoob Rudkjær Nielsen | Management | 0 companies |
| Jacob Graff Nielsen | Founder | 0 companies |
| Henrik Büchmann Nielsen | Founder | 0 companies |
| Lisbeth Britta Bak | Management | 0 companies |
| Lene Nielsen | Founder | 0 companies |
| Tina Haislund Clausen | Founder | 0 companies |
| René Paulsen | Founder | 0 companies |
| Jesper Bak | Chairman | 0 companies |
| Kent Villibald Hansen | Chairman | 0 companies |
| Kim Ries Skovby | Chairman | 0 companies |
| Christian Frode Peytz | Board of Directors | 0 companies |
| Finn Fabricius | Board of Directors | 0 companies |
| Dr Maria Magdalena Jadwiga Deeg-Neuhaus | Board of Directors | 0 companies |