| Revenue | DKK 405K | +36% |
| EBITDA | DKK 536K | +67% |
| Net profit | DKK 376K | +64% |
| Total assets | DKK 11,2M | +36% |
| Equity | DKK 4,3M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 381 | 427 | 487 | 344 | 364 | 408 | 391 | 343 | 420 | 428 | 422 | 380 | 297 | 405 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 150 | 395 | 231 | 342 | 411 | 439 | 430 | 508 | 640 | 891 | 490 | 77 | 321 | 536 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 150 | 395 | 231 | 342 | 411 | 439 | 430 | 508 | 640 | 891 | 490 | 77 | 321 | 536 |
| Net financials | -147 | -36 | -34 | -32 | -32 | -30 | -28 | -27 | -27 | -26 | -24 | -22 | -20 | -54 |
| Profit before tax | 3 | 359 | 197 | 309 | 378 | 409 | 401 | 480 | 613 | 864 | 465 | 55 | 301 | 482 |
| Tax | 1 | 91 | 55 | 73 | 83 | 90 | 88 | 106 | 135 | 190 | 102 | 12 | 72 | 106 |
| Net profit | 2 | 268 | 142 | 236 | 295 | 319 | 313 | 375 | 478 | 674 | 363 | 43 | 229 | 376 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.752 | 7.823 | 7.684 | 7.745 | 7.616 | 7.591 | 7.710 | 7.743 | 8.320 | 8.447 | 8.581 | 8.324 | 8.233 | 11.202 |
| Equity | 228 | 496 | 639 | 875 | 1.170 | 1.489 | 1.802 | 2.177 | 2.655 | 3.330 | 3.693 | 3.735 | 3.964 | 4.340 |
| Long-term debt | 7.138 | 6.899 | 6.390 | 6.281 | 5.863 | 5.515 | 5.324 | 5.004 | 4.988 | 4.430 | 4.190 | 3.917 | 3.617 | 6.167 |
| Short-term debt | 387 | 429 | 656 | 589 | 583 | 587 | 584 | 561 | 627 | 534 | 530 | 575 | 543 | 558 |
| Total debt | 7.524 | 7.327 | 7.046 | 6.870 | 6.446 | 6.102 | 5.908 | 5.566 | 5.615 | 4.964 | 4.720 | 4.492 | 4.161 | 6.724 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Egehoj Group A/S | Company | 50.0% | 50.0% | 2011 |
KS AF 11.01.11 ApS | Company | 15.0% | 15.0% | 2011 |
NS AF 11.01.11 ApS | Company | 15.0% | 15.0% | 2011 |
LS AF 11.01.11 ApS | Company | 15.0% | 15.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Stenvang | Management | 0 companies |