| Revenue | DKK -14K | -12% |
| EBITDA | DKK -14K | +12% |
| Net profit | DKK -16K | -20% |
| Total assets | DKK 84K | -16% |
| Equity | DKK 74K | -18% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | -13 | -12 | -16 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -13 | -12 | -16 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -13 | -12 | -16 | -14 |
| Net financials | -4 | -1 | -1 | 1 | -3 |
| Profit before tax | -23 | -14 | -13 | -14 | -16 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -23 | -14 | -13 | -14 | -16 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 144 | 127 | 122 | 100 | 84 |
| Equity | 131 | 117 | 103 | 90 | 74 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 10 | 19 | 10 | 10 |
| Total debt | 13 | 10 | 19 | 10 | 10 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LG Management | Management | 2014 |
| Former (2) | ||
PE Management | Management | 2011 – 2014 |
JG Management | Management | 2010 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Chairman | 2014 | |
| Board of Directors | 2014 | |
| Former (6) | ||
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2018 – 2026 | |
| Chairman | 2010 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ehrhorn Rasmussen | Management | 0 companies |
| Lars Geil | Management | 0 companies |
| Jørn Gregersen | Management | 0 companies |
| Carsten Staal-Thomsen | Board of Directors | 0 companies |
| Benny Stallknecht-Jensen | Board of Directors | 0 companies |
| Ebbe Bach Schandorff Nielsen | Board of Directors | 0 companies |
| Søren Schrøder Pedersen | Board of Directors | 0 companies |
| Søren Ulrik Husted Vestergaard | Chairman | 0 companies |
| Inge Marie Rerup | Board of Directors | 0 companies |
| Peter Lindberg Larsen | Board of Directors | 0 companies |
| Niels Christian Arentoft | Board of Directors | 0 companies |
| Michael Teglgaard Jørgensen | Chairman | 0 companies |