| Revenue | DKK -29K | -279% |
| EBITDA | DKK -29K | -279% |
| Net profit | DKK -85K | -8% |
| Total assets | DKK 3,1M | -1% |
| Equity | DKK 615K | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -9 | -109 | -65 | -70 | -64 | -194 | -91 | -81 | 16 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -142 | -209 | -183 | -0 | -0 | -0 |
| EBITDA | 532 | 812 | 976 | 3.567 | -9 | -119 | -65 | -79 | -206 | -403 | -274 | -81 | 16 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 38 | -11 | -11 | -0 | -63 | -65 | -67 | -47 | -47 | -9 |
| EBIT | 532 | 812 | 976 | 3.567 | -47 | -130 | -76 | -79 | -269 | -468 | -341 | -128 | -31 | -38 |
| Net financials | 612 | 878 | 850 | 3.590 | 3.636 | 10.352 | 7.240 | 2.000 | 13.603 | 36 | -77 | -97 | -45 | -47 |
| Profit before tax | 599 | 839 | 826 | 3.557 | 3.589 | 10.222 | 7.164 | 1.920 | 13.335 | -432 | -418 | -225 | -77 | -85 |
| Tax | 14 | -2 | -42 | -6 | -2 | 19 | 62 | -8 | 136 | -95 | -92 | 90 | 2 | -0 |
| Net profit | 585 | 842 | 868 | 3.563 | 3.592 | 10.203 | 7.103 | 1.929 | 13.199 | -337 | -326 | -315 | -78 | -85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.987 | 5.655 | 10.688 | 12.259 | 11.273 | 10.711 | 16.204 | 12.468 | 16.916 | 3.283 | 3.218 | 3.143 | 3.101 | 3.063 |
| Equity | 4.807 | 5.600 | 3.168 | 5.731 | 9.323 | 9.026 | 7.628 | 3.557 | 16.755 | 1.420 | 1.093 | 778 | 700 | 615 |
| Long-term debt | 0 | 0 | 2.800 | 1.600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 180 | 55 | 4.720 | 4.928 | 1.950 | 1.684 | 8.574 | 8.911 | 159 | 1.864 | 2.125 | 2.364 | 2.401 | 2.448 |
| Total debt | 180 | 55 | 7.520 | 6.528 | 1.950 | 1.684 | 8.574 | 8.911 | 159 | 1.864 | 2.125 | 2.364 | 2.401 | 2.448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L. Waage Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Waage Petersen | Management | 0 companies |