| Revenue | DKK -28K | -58% |
| EBITDA | DKK -28K | +58% |
| Net profit | DKK 700K | +1217% |
| Total assets | DKK 302K | -53% |
| Equity | DKK 89K | +115% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 502 | 500 | 631 | 552 | 545 | 577 | 633 | 643 | 307 | -594 | -65 | -792 | -66 | -28 |
| Staff expenses | -221 | -440 | -511 | -378 | -410 | -377 | -288 | -388 | -288 | -288 | -288 | -0 | -0 | -0 |
| EBITDA | 281 | 60 | 120 | 174 | 135 | 200 | 345 | 255 | 19 | -882 | -353 | -792 | -66 | -28 |
| Depreciation & amort. | 12 | -39 | -41 | -39 | -38 | -27 | -11 | -9 | -17 | -22 | -22 | -76 | -15 | -0 |
| EBIT | 269 | 21 | 79 | 135 | 97 | 173 | 334 | 246 | 2 | -904 | -375 | -868 | -81 | -28 |
| Net financials | -4 | -3 | -29 | -26 | -15 | -11 | -11 | -10 | 102 | -19 | -4 | -15 | -19 | 925 |
| Profit before tax | 265 | 18 | 50 | 109 | 82 | 162 | 323 | 236 | 103 | -923 | -379 | -883 | -100 | 897 |
| Tax | 66 | 5 | 15 | 26 | 17 | 36 | 72 | 59 | 37 | -216 | -84 | -134 | -154 | 197 |
| Net profit | 199 | 14 | 35 | 83 | 64 | 126 | 251 | 177 | 66 | -707 | -296 | -750 | 53 | 700 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.089 | 1.070 | 1.148 | 971 | 915 | 1.553 | 1.565 | 1.708 | 2.088 | 1.714 | 1.120 | 1.229 | 640 | 302 |
| Equity | 273 | 286 | 321 | 404 | 469 | 595 | 846 | 1.023 | 1.089 | 382 | 86 | -664 | -611 | 89 |
| Long-term debt | 54 | 6 | 18 | 30 | 21 | 39 | 68 | 58 | 33 | 0 | 0 | 0 | 0 | 197 |
| Short-term debt | 750 | 767 | 801 | 534 | 425 | 919 | 650 | 625 | 961 | 1.328 | 1.030 | 1.889 | 1.251 | 16 |
| Total debt | 804 | 773 | 820 | 563 | 446 | 958 | 719 | 683 | 994 | 1.328 | 1.030 | 1.889 | 1.251 | 213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
APPLEYARD HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| David Michael Appleyard | Management | 0 companies |