| Revenue | DKK 431K | -24% |
| EBITDA | DKK 212K | +426% |
| Net profit | DKK 280K | +79% |
| Total assets | DKK 941K | +49% |
| Equity | DKK 134K | +192% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -0 | -10 | -10 | -13 | -41 | -40 | 100 | -102 | 118 | 85 | 453 | 565 | 431 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -216 | -471 | -525 | -219 |
| EBITDA | — | -0 | -10 | -10 | -13 | -844 | -40 | 100 | -102 | 118 | -130 | -18 | 40 | 212 |
| Depreciation & amort. | -0 | -0 | 20 | -0 | -0 | -0 | -0 | -12 | -0 | -0 | -20 | -0 | -0 | -0 |
| EBIT | — | -0 | -30 | -10 | -13 | -844 | -40 | 89 | -102 | 118 | -151 | -18 | 40 | 212 |
| Net financials | 0 | -12 | -2 | -2 | -5 | 502 | -8 | -2 | -2 | 334 | -19 | -55 | 136 | 125 |
| Profit before tax | — | -12 | -32 | -12 | -18 | -342 | -48 | 86 | -104 | 452 | -170 | -73 | 176 | 337 |
| Tax | -0 | -0 | -0 | -0 | -0 | 90 | -0 | 18 | 76 | -0 | -0 | -14 | 20 | 57 |
| Net profit | — | -12 | -32 | -12 | -18 | -432 | -48 | 68 | -180 | 452 | -170 | -58 | 156 | 280 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 337 | 523 | 949 | 969 | 969 | 146 | 259 | 550 | 461 | 601 | 564 | 1.180 | 633 | 941 |
| Equity | 67 | 55 | 23 | 11 | -7 | -439 | -414 | -345 | -526 | -73 | -243 | -302 | -145 | 134 |
| Long-term debt | 0 | 0 | 500 | 500 | 500 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 31 | 137 |
| Short-term debt | 270 | 468 | 426 | 458 | 476 | 585 | 673 | 878 | 987 | 674 | 807 | 1.482 | 747 | 669 |
| Total debt | 270 | 468 | 926 | 958 | 976 | 585 | 673 | 896 | 987 | 674 | 807 | 1.482 | 778 | 807 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|