| Revenue | DKK 263K | -205% |
| EBITDA | DKK -222K | +81% |
| Net profit | DKK 252K | +106% |
| Total assets | DKK 20M | -10% |
| Equity | DKK 19,7M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -152 | -140 | -167 | -126 | -383 | 1.542 | 165 | 3.870 | -2.196 | -356 | -491 | -106 | -251 | 263 |
| Staff expenses | -0 | -0 | -121 | -482 | -483 | -483 | -1.087 | -364 | -284 | -0 | -0 | -608 | -906 | -485 |
| EBITDA | -152 | -140 | -288 | -609 | -742 | 1.058 | -923 | 3.506 | -2.657 | -356 | -491 | -714 | -1.157 | -222 |
| Depreciation & amort. | -195 | -195 | -195 | -195 | 62 | -145 | -409 | -359 | -549 | -651 | -664 | -627 | -288 | -209 |
| EBIT | -347 | -335 | -483 | -803 | -804 | 913 | -1.332 | 3.147 | -3.206 | -1.007 | -1.155 | -1.340 | -1.444 | -430 |
| Net financials | 12 | -144 | -273 | -70 | 1.741 | 8.044 | 11.179 | 3.426 | 1.328 | 5.344 | 4.670 | 3.272 | -2.589 | 682 |
| Profit before tax | -335 | -479 | -756 | -874 | 937 | 8.957 | 9.907 | 6.573 | -1.877 | 4.337 | 3.515 | 1.931 | -4.033 | 252 |
| Tax | -0 | -99 | 99 | -0 | -0 | -0 | -0 | -345 | -5 | -0 | 350 | -0 | -0 | -0 |
| Net profit | -335 | -380 | -855 | -874 | 937 | 8.957 | 9.907 | 6.918 | -1.872 | 4.337 | 3.165 | 1.931 | -4.033 | 252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 856 | 1.062 | 446 | 452 | 3.376 | 12.203 | 18.697 | 24.485 | 21.045 | 24.716 | 28.011 | 27.315 | 22.177 | 20.021 |
| Equity | -290 | -669 | -1.525 | -2.399 | -1.461 | 7.511 | 17.025 | 22.999 | 19.537 | 23.376 | 26.935 | 26.478 | 21.445 | 19.697 |
| Long-term debt | 413 | 343 | 289 | 214 | 616 | 484 | 1.215 | 1.110 | 799 | 640 | 0 | 0 | 0 | 0 |
| Short-term debt | 733 | 1.389 | 1.681 | 2.636 | 4.222 | 4.208 | 457 | 376 | 709 | 701 | 1.076 | 837 | 732 | 324 |
| Total debt | 1.146 | 1.732 | 1.971 | 2.850 | 4.838 | 4.691 | 1.672 | 1.486 | 1.508 | 1.340 | 1.076 | 837 | 732 | 324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2010 | — | — |
HR Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Aage Rasmussen | Management | 0 companies |
| Helle Rasmussen | Founder | 0 companies |