| Revenue | DKK -81K | +136% |
| EBITDA | DKK -81K | +43% |
| Net profit | DKK 1,6M | +1521% |
| Total assets | DKK 49K | -61% |
| Equity | DKK -26K | +98% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 337 | 210 | -129 | -134 | -60 | 1.374 | 1.181 | 635 | -34 | -81 |
| Staff expenses | -206 | -253 | -44 | -0 | -0 | -113 | -0 | -705 | -107 | -0 |
| EBITDA | -250 | -43 | -173 | -134 | -60 | 1.374 | 1.181 | -71 | -141 | -81 |
| Depreciation & amort. | 6 | 2 | 2 | 15 | 3 | 891 | -1.067 | -2.860 | -0 | -0 |
| EBIT | -255 | -45 | -175 | -149 | -63 | 483 | 114 | -2.931 | -141 | -81 |
| Net financials | -118 | -205 | -29 | -2.737 | -195 | -91 | -129 | 819 | -67 | 1.673 |
| Profit before tax | -373 | -251 | -204 | -2.886 | -258 | 392 | -15 | -2.112 | -208 | 1.593 |
| Tax | -332 | 102 | -119 | -648 | -64 | 146 | -59 | -40 | -309 | -33 |
| Net profit | -41 | -353 | -85 | -2.238 | -194 | 246 | 44 | -2.072 | 100 | 1.626 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.395 | 4.587 | 5.678 | 4.959 | 6.485 | 5.545 | 5.487 | 700 | 127 | 49 |
| Equity | 386 | 33 | -52 | -2.290 | 1.872 | 2.118 | 2.162 | -1.753 | -1.652 | -26 |
| Long-term debt | 1.759 | 4.046 | 4.374 | 6.887 | 4.134 | 2.346 | 2.682 | 2.073 | 1.575 | 0 |
| Short-term debt | 251 | 114 | 853 | 363 | 466 | 981 | 604 | 379 | 204 | 76 |
| Total debt | 2.010 | 4.160 | 5.227 | 7.250 | 4.600 | 3.328 | 3.286 | 2.452 | 1.779 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2012 | |
| Individual | 15.0% | 15.0% | 2012 | |
| Individual | 90.0% | 90.0% | 2015 | |
Aalborg Universitet | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Kristian Georg Bach Willumsen | Chief Executive Officer | 0 companies |
| Morten Dahlgaard | Board of Directors | 0 companies |
| Thor Jespersen | Chairman | 0 companies |
| Mads Bang | Chairman | 0 companies |
| Dennis Naldal Jensen | Board of Directors | 0 companies |
| Thomas Erwin Hirth | Board of Directors | 0 companies |
| Thorbjørn Stuhde Machholm | Board of Directors | 0 companies |
| Steen Palle Petersen | Chairman | 0 companies |