| Revenue | DKK -8K | +15% |
| EBITDA | DKK -8K | -15% |
| Net profit | DKK 166K | +80% |
| Total assets | DKK 1,8M | +6% |
| Equity | DKK 1,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -7 | -10 | -8 | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -201 | 0 | 29 | 312 | 238 | 179 | 151 | -7 | -10 | -8 | -7 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -201 | 0 | 29 | 312 | 238 | 179 | 151 | -7 | -10 | -8 | -7 | -7 | -8 |
| Net financials | -206 | 0 | 34 | 318 | 258 | 197 | 145 | 356 | 65 | 271 | 275 | 103 | 178 |
| Profit before tax | -202 | 0 | 30 | 312 | 253 | 190 | 137 | 350 | 55 | 263 | 268 | 96 | 170 |
| Tax | 1 | -0 | -1 | -1 | 2 | 1 | -5 | 6 | 1 | 4 | -10 | 3 | 4 |
| Net profit | -203 | 0 | 30 | 314 | 251 | 189 | 142 | 344 | 54 | 258 | 278 | 93 | 166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 551 | 0 | 490 | 753 | 905 | 997 | 1.139 | 1.367 | 1.379 | 1.604 | 1.781 | 1.714 | 1.819 |
| Equity | 533 | 0 | 484 | 748 | 898 | 984 | 1.073 | 1.362 | 1.361 | 1.506 | 1.670 | 1.644 | 1.689 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -17 | 0 | 5 | 5 | 7 | 13 | 66 | 5 | 18 | 98 | 112 | 69 | 131 |
| Total debt | -17 | 0 | 5 | 5 | 7 | 13 | 66 | 5 | 18 | 98 | 112 | 69 | 131 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|