| Revenue | DKK -10K | +24% |
| EBITDA | DKK -10K | -24% |
| Net profit | DKK 304K | +30% |
| Total assets | DKK 2,4M | +8% |
| Equity | DKK 2,3M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -6 | -8 | -8 | -7 | -6 | -8 | -8 | -8 | -7 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 162 | -6 | -6 | -8 | -8 | -7 | -6 | -8 | -8 | -8 | -7 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 162 | -6 | -6 | -8 | -8 | -7 | -6 | -8 | -8 | -8 | -7 | -8 | -10 |
| Net financials | 168 | 55 | 46 | 291 | 222 | 179 | 76 | 304 | 49 | 267 | 332 | 286 | 356 |
| Profit before tax | 162 | 49 | 40 | 283 | 214 | 172 | 70 | 296 | 41 | 259 | 325 | 278 | 346 |
| Tax | 2 | 8 | 3 | 5 | 3 | 5 | -0 | -0 | -0 | 2 | 15 | 45 | 42 |
| Net profit | 78 | 41 | 37 | 278 | 211 | 168 | 70 | 296 | 41 | 257 | 310 | 233 | 304 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 513 | 560 | 603 | 891 | 1.112 | 1.291 | 1.338 | 1.536 | 1.475 | 1.740 | 2.017 | 2.179 | 2.355 |
| Equity | 497 | 538 | 575 | 853 | 1.063 | 1.231 | 1.301 | 1.489 | 1.420 | 1.677 | 1.987 | 2.102 | 2.284 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 22 | 29 | 38 | 48 | 60 | 37 | 47 | 55 | 64 | 30 | 77 | 71 |
| Total debt | 16 | 22 | 29 | 38 | 48 | 60 | 37 | 47 | 55 | 64 | 30 | 77 | 71 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|