| Revenue | DKK 1,9M | +10% |
| EBITDA | DKK 668K | +47% |
| Net profit | DKK 352K | +116% |
| Total assets | DKK 4,4M | +3% |
| Equity | DKK 2,1M | +13% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.682 | — | — | 2.032 | 1.746 | 1.579 | 1.299 | 1.794 | 1.361 | 1.751 | 2.022 | 1.736 | 1.907 |
| Staff expenses | -847 | -0 | -0 | -1.035 | -1.030 | -1.029 | -808 | -917 | -1.012 | -1.078 | -1.149 | -1.283 | -1.239 |
| EBITDA | -186 | 0 | 0 | 997 | 715 | 550 | 491 | 877 | 348 | 674 | 874 | 453 | 668 |
| Depreciation & amort. | -325 | -0 | -0 | -232 | -138 | -109 | -89 | -99 | -100 | -97 | -114 | -197 | -178 |
| EBIT | -510 | 0 | 0 | 766 | 578 | 441 | 403 | 778 | 248 | 576 | 760 | 256 | 490 |
| Net financials | -16 | 0 | 0 | -6 | -7 | -8 | -29 | -36 | -45 | -30 | -30 | -48 | -37 |
| Profit before tax | -494 | 0 | 0 | 760 | 570 | 433 | 374 | 742 | 203 | 547 | 730 | 208 | 453 |
| Tax | -120 | -0 | -0 | 182 | 127 | 96 | 85 | 158 | 43 | 118 | 158 | 45 | 101 |
| Net profit | -374 | 0 | 0 | 578 | 443 | 337 | 289 | 584 | 160 | 428 | 572 | 163 | 352 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.597 | 1.400 | 1.272 | 1.982 | 1.758 | 3.392 | 2.937 | 3.437 | 4.103 | 4.363 | 4.355 | 4.300 | 4.447 |
| Equity | 602 | 340 | 401 | 978 | 862 | 798 | 767 | 1.051 | 1.211 | 1.640 | 2.211 | 1.875 | 2.126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 562 | 489 | 428 | 366 | 303 | 247 | 189 | 128 |
| Short-term debt | -978 | 1.061 | 871 | 1.003 | 897 | 2.033 | 1.681 | 1.958 | 2.526 | 2.420 | 1.897 | 2.236 | 2.193 |
| Total debt | -978 | 1.061 | 871 | 1.003 | 897 | 2.594 | 2.170 | 2.386 | 2.892 | 2.723 | 2.144 | 2.425 | 2.321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DG Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DGJ HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
CGAN HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Gade Rieder | Management | 0 companies |