| Revenue | DKK 612K | -39% |
| EBITDA | DKK 612K | -39% |
| Net profit | DKK 43K | +113% |
| Total assets | DKK 48,5M | +13% |
| Equity | DKK 14,4M | +327% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 580 | 406 | 588 | 548 | 724 | 1.005 | 840 | 1.025 | 1.088 | 901 | 1.049 | 1.029 | 1.010 | 612 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 580 | 406 | 588 | 548 | 724 | 1.005 | 840 | 1.025 | 1.088 | 901 | 1.049 | 1.029 | 1.010 | 612 |
| Depreciation & amort. | -102 | -116 | -116 | -116 | -212 | -216 | -216 | -216 | -216 | -216 | -216 | -216 | -216 | -0 |
| EBIT | 478 | 290 | 472 | 432 | 512 | 789 | 623 | 809 | 872 | 685 | 833 | 812 | 794 | 612 |
| Net financials | -395 | -465 | -490 | -482 | -879 | -942 | -778 | -883 | -902 | -868 | -988 | -1.086 | -1.144 | -536 |
| Profit before tax | 84 | -175 | -18 | -50 | -368 | -153 | -155 | -74 | -30 | -183 | -155 | -273 | -351 | 76 |
| Tax | 38 | -15 | 25 | 16 | -35 | 14 | 14 | 33 | 42 | 8 | 14 | -0 | -13 | 33 |
| Net profit | 46 | -159 | -43 | -67 | -333 | -167 | -169 | -106 | -73 | -191 | -169 | -273 | -338 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.128 | 12.925 | 12.758 | 12.596 | 26.261 | 26.617 | 26.532 | 33.350 | 33.334 | 33.176 | 38.058 | 38.003 | 42.955 | 48.508 |
| Equity | 312 | 153 | 109 | 43 | -290 | -457 | -626 | 4.960 | 4.635 | 4.328 | 4.174 | 3.917 | 3.375 | 14.403 |
| Long-term debt | 9.033 | 8.947 | 8.600 | 8.296 | 13.876 | 13.468 | 13.116 | 12.616 | 12.099 | 11.702 | 11.124 | 10.504 | 11.831 | 10.427 |
| Short-term debt | 3.782 | 3.825 | 4.048 | 4.257 | 12.675 | 13.606 | 14.042 | 14.596 | 15.553 | 16.194 | 21.864 | 22.743 | 26.747 | 22.663 |
| Total debt | 12.815 | 12.772 | 12.648 | 12.554 | 26.551 | 27.075 | 27.158 | 27.212 | 27.652 | 27.896 | 32.988 | 33.247 | 38.578 | 33.090 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2010 | — | — |
MB Management | Management | 2012 | — | — |
NS Management | Management | 2010 | — | — |
CB Management | Management | 2012 | — | — |
MA Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THE GRID ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lynggaard Andersen | Management | 0 companies |
| Mogens Berthel Nielsen | Management | 0 companies |
| Nimrod Sofer | Management | 0 companies |
| Christian Breinholt Vang | Management | 0 companies |
| Morten André Svendsen | Management | 0 companies |