| Revenue | DKK -29K | -15% |
| EBITDA | DKK -29K | +15% |
| Net profit | DKK -85K | -78% |
| Total assets | DKK 2,2M | -3% |
| Equity | DKK 1,4M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 313 | -37 | -11 | -11 | -9 | -16 | -6 | -20 | 507 | -10 | -34 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 260 | -37 | -11 | -11 | -9 | -16 | -6 | -20 | 507 | -10 | -34 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -38 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 260 | -37 | -11 | -11 | -9 | -16 | -6 | -58 | 507 | -10 | -34 | -29 |
| Net financials | -5 | 409 | -234 | -105 | -71 | 869 | 176 | 30 | 178 | -39 | -41 | -26 | -32 |
| Profit before tax | 13 | 668 | -259 | -115 | -83 | 860 | 160 | 24 | 119 | 468 | -51 | -61 | -61 |
| Tax | 13 | -0 | 6 | -0 | -0 | -0 | -0 | -15 | -18 | 111 | -10 | -13 | 23 |
| Net profit | -0 | 668 | -265 | -115 | -83 | 860 | 160 | 39 | 138 | 357 | -41 | -48 | -85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 611 | 1.279 | 854 | 751 | 578 | 1.370 | 1.524 | 1.553 | 2.072 | 2.380 | 2.353 | 2.319 | 2.246 |
| Equity | 535 | 1.107 | 743 | 628 | 445 | 1.201 | 1.308 | 1.347 | 1.429 | 1.730 | 1.632 | 1.525 | 1.380 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 172 | 111 | 123 | 134 | 170 | 216 | 206 | 642 | 650 | 721 | 794 | 866 |
| Total debt | 76 | 172 | 111 | 123 | 134 | 170 | 216 | 206 | 642 | 650 | 721 | 794 | 866 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |