| Revenue | DKK -8K | +0% |
| EBITDA | DKK -8K | +0% |
| Net profit | DKK 12K | -34% |
| Total assets | DKK 1,1M | -1% |
| Equity | DKK 968K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -13 | -9 | -11 | -6 | -6 | -6 | -6 | 0 | -6 | -8 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -1 | -13 | -9 | -11 | -6 | -6 | -6 | -6 | -6 | -6 | -8 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -1 | -13 | -9 | -11 | -6 | -6 | -6 | -6 | -6 | -6 | -8 | -8 | -8 |
| Net financials | -17 | 32 | 97 | -125 | 143 | 186 | 160 | 145 | 70 | 282 | 236 | 19 | 30 | 23 |
| Profit before tax | -21 | 31 | 85 | -134 | 132 | 180 | 153 | 139 | 65 | 276 | 230 | 11 | 22 | 14 |
| Tax | -0 | 3 | -4 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -2 | 4 | 3 |
| Net profit | -21 | 29 | 89 | -131 | 134 | 181 | 155 | 140 | 66 | 277 | 231 | 13 | 18 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 | 215 | 232 | 77 | 237 | 376 | 526 | 668 | 656 | 992 | 1.188 | 1.120 | 1.103 | 1.096 |
| Equity | 55 | 84 | 172 | 41 | 175 | 267 | 422 | 562 | 628 | 905 | 1.036 | 939 | 957 | 968 |
| Long-term debt | 69 | 35 | 0 | 0 | 14 | 48 | 42 | 36 | 10 | 67 | 58 | 0 | 0 | 0 |
| Short-term debt | 8 | 97 | 60 | 36 | 48 | 61 | 62 | 70 | 18 | 19 | 94 | 181 | 147 | 128 |
| Total debt | 76 | 132 | 60 | 36 | 62 | 109 | 104 | 106 | 28 | 86 | 152 | 181 | 147 | 128 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|