| Revenue | DKK 51K | -68% |
| EBITDA | DKK 51K | -68% |
| Net profit | DKK -93K | -307% |
| Total assets | DKK 5,1M | +190% |
| Equity | DKK -323K | -40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -1 | -1 | 33 | -10 | 17 | 81 | 129 | -66 | 162 | 51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | 0 | -1 | -1 | 33 | -10 | 17 | 81 | 129 | -66 | 162 | 51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -5 | -77 | -77 | -77 | -73 | -70 | -58 | -56 |
| EBIT | -3 | -3 | 0 | -1 | -1 | 28 | -87 | -60 | 3 | 57 | -137 | 104 | -5 |
| Net financials | -155 | 0 | 0 | -0 | -0 | -5 | 28 | -1 | -2 | -0 | -14 | -42 | -98 |
| Profit before tax | -158 | -3 | 0 | -1 | -1 | 24 | -59 | -61 | 1 | 57 | -151 | 62 | -103 |
| Tax | -0 | 1 | -0 | -0 | -0 | 5 | -13 | -14 | 0 | 12 | -33 | 17 | -10 |
| Net profit | -157 | -4 | 0 | -1 | -0 | 19 | -46 | -47 | 1 | 44 | -117 | 45 | -93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 1 | 1 | 1 | 2 | 146 | 585 | 527 | 444 | 394 | 1.094 | 1.766 | 5.123 |
| Equity | -123 | -127 | -127 | -128 | -128 | -109 | -156 | -202 | -201 | -157 | -275 | -230 | -323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 725 | 1.218 | 1.233 |
| Short-term debt | 125 | 128 | 128 | 129 | 130 | 256 | 740 | 730 | 645 | 551 | 644 | 777 | 4.213 |
| Total debt | 125 | 128 | 128 | 129 | 130 | 256 | 740 | 730 | 645 | 551 | 1.369 | 1.995 | 5.446 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Management | Management | 2010 | — | — |
LO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solinco Holding ApS | Company | 50.0% | 50.0% | 2026 |
Lindco Holding ApS | Company | 33.3% | 33.3% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Olin | Management | 0 companies |
| Linda Olin | Chief Executive Officer | 0 companies |