| Revenue | DKK 4M | +8% |
| EBITDA | DKK 2,1M | +113% |
| Net profit | DKK 636K | +824% |
| Total assets | DKK 89M | -2% |
| Equity | DKK 15,8M | +4% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 3.464 | 3.507 | 3.667 | 3.695 | 3.973 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.552 | 8.565 | 6.747 | 985 | 2.103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.552 | 8.565 | 6.747 | 985 | 2.103 |
| Net financials | -1.056 | -1.056 | -980 | -3.607 | -3.157 |
| Profit before tax | 2.495 | 7.509 | 5.767 | 88 | 816 |
| Tax | 549 | 1.652 | 1.269 | 19 | 179 |
| Net profit | 1.946 | 5.857 | 4.498 | 69 | 636 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 83.965 | 90.466 | 93.575 | 90.476 | 89.021 |
| Equity | 3.135 | 8.991 | 13.490 | 15.115 | 15.751 |
| Long-term debt | 77.074 | 75.749 | 74.466 | 71.011 | 70.686 |
| Short-term debt | 3.308 | 4.164 | 3.381 | 2.708 | 1.353 |
| Total debt | 80.382 | 79.913 | 77.847 | 73.719 | 72.039 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
CC Management | Management | 2010 – 2011 |
DS Management | Management | 2018 – 2024 |
JK Management | Management | 2011 – 2012 |
MC Management | Management | 2010 – 2010 |
TK Chief Executive Officer | Chief Executive Officer | 2012 – 2018 |
TR Management | Management | 2012 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2010 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Carmen Thorup | Management | 0 companies |
| Dan Svenningsen | Management | 0 companies |
| Jens Kyhnæb | Management | 0 companies |
| Michael Christensen | Management | 0 companies |
| Tommy Karl Larsen | Chief Executive Officer | 0 companies |
| Torben Ryan Olsen | Management | 0 companies |
| Svend Aage Kousgaard Poulsen | Chairman | 0 companies |