| Revenue | DKK 4,1M | -40% |
| EBITDA | DKK 2,9M | -48% |
| Net profit | DKK 1,1M | -75% |
| Total assets | DKK 20,7M | -16% |
| Equity | DKK 6,3M | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.974 | 4.727 | 5.793 | 9.076 | 13.021 | 14.084 | 7.712 | 4.985 | 6.538 | 15.623 | 13.132 | 6.270 | 6.715 | 4.055 |
| Staff expenses | -1.719 | -2.211 | -2.725 | -3.350 | -5.155 | -7.637 | -3.712 | -3.089 | -1.349 | -1.497 | -1.039 | -1.301 | -1.173 | -1.173 |
| EBITDA | 2.255 | 2.516 | 3.068 | 5.726 | 7.866 | 6.448 | 4.000 | 1.304 | 5.188 | 14.126 | 12.093 | 4.969 | 5.542 | 2.882 |
| Depreciation & amort. | -8 | -0 | -15 | -365 | -15 | -15 | -15 | -10 | -21 | -288 | -5 | -0 | -0 | -0 |
| EBIT | 2.246 | 2.516 | 3.053 | 5.360 | 7.851 | 6.432 | 3.985 | 1.294 | 5.168 | 13.838 | 12.088 | 4.969 | 5.542 | 2.882 |
| Net financials | 16 | 51 | -350 | 1.129 | -50 | -24 | -1.230 | -485 | -226 | -373 | -638 | -1.348 | 179 | -1.473 |
| Profit before tax | 2.262 | 2.567 | 2.704 | 6.489 | 7.801 | 6.408 | 2.755 | 809 | 4.941 | 13.465 | 11.449 | 3.621 | 5.721 | 1.408 |
| Tax | 579 | 644 | 684 | 1.535 | 1.731 | 1.412 | 617 | 183 | 1.089 | 2.964 | 2.524 | 797 | 1.264 | 312 |
| Net profit | 1.683 | 1.923 | 2.019 | 4.954 | 6.070 | 4.996 | 2.138 | 626 | 3.853 | 10.501 | 8.926 | 2.824 | 4.456 | 1.096 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.739 | 6.598 | 10.689 | 15.370 | 15.869 | 18.962 | 25.603 | 30.563 | 20.650 | 29.017 | 32.324 | 22.031 | 24.773 | 20.726 |
| Equity | 1.563 | 2.556 | 3.557 | 7.643 | 11.145 | 11.268 | 10.936 | 9.208 | 12.223 | 18.903 | 17.293 | 9.473 | 5.218 | 6.315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 46 | 0 | 666 | 1.289 | 312 |
| Short-term debt | 3.176 | 4.041 | 7.132 | 7.727 | 4.724 | 7.694 | 14.667 | 21.355 | 8.384 | 10.068 | 14.131 | 11.538 | 16.765 | 13.049 |
| Total debt | 3.176 | 4.041 | 7.132 | 7.727 | 4.724 | 7.694 | 14.667 | 21.355 | 8.427 | 10.114 | 14.131 | 12.204 | 18.055 | 13.361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Y-CONNECTION GROUP A/S | Company | 100.0% | 100.0% | 2016 |
MALTOR HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Irene Katballe | Chief Executive Officer | 0 companies |
| Rene Hartung | Chief Executive Officer | 0 companies |
| Søren Storgaard | Chief Executive Officer | 0 companies |
| Alfred Blank | Chief Executive Officer | 0 companies |
| Jesper Tordrup Andersen | Board of Directors | 0 companies |
| Anne-Marie Krog | Chairman | 0 companies |
| Klaus Mejlholm | Board of Directors | 0 companies |
| David Søndergaard Yu | Chairman | 0 companies |
| Hans Barslund | Board of Directors | 0 companies |