| Revenue | DKK 2,3B | +3% |
| EBITDA | DKK 94M | +38% |
| Net profit | DKK 63M | +293% |
| Total assets | DKK 1,9B | -1% |
| Equity | DKK 870M | +6% |
| Employees | 177 | — |
| Item | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.924.260 | 561.900 | 1.832.757 | 1.850.190 | 1.849.020 | 720.056 | 0 | 233.322 | 372.719 | 289.015 | 2.550.183 | 2.208.344 | 2.272.000 |
| Staff expenses | -0 | -0 | -0 | -0 | -172.466 | -154.978 | -0 | -144.062 | -155.511 | -137.920 | -0 | -0 | -0 |
| EBITDA | 88.092 | 88.100 | 65.006 | 20.889 | 50.203 | 39.248 | -38.216 | 17.046 | 113.182 | 69.305 | 47.348 | 67.952 | 94.000 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6.521 | -0 | -0 | -0 | -0 | -0 | 4.188 | -0 | -0 |
| EBIT | 88.092 | 88.100 | 65.006 | 20.889 | 43.701 | 39.248 | -38.216 | 17.046 | 113.182 | 69.305 | 43.160 | 67.952 | 94.000 |
| Net financials | -1.518 | -300 | 950 | 2.208 | -2.474 | 126.275 | 51.500 | 70.929 | 81.087 | -24.051 | -32.585 | -21.627 | -12.000 |
| Profit before tax | 86.574 | 85.200 | 65.956 | 23.097 | 50.749 | 165.524 | 13.284 | 87.975 | 194.269 | 45.254 | 10.575 | 46.325 | 82.000 |
| Tax | 10.901 | 19.900 | 9.538 | 11.032 | 21.849 | 8.577 | -7.956 | 4.286 | 25.499 | 15.130 | -3.834 | 21.057 | 19.000 |
| Net profit | 75.673 | 65.300 | 53.544 | 13.317 | 28.900 | 156.947 | 21.241 | 83.689 | 168.820 | 30.124 | 14.409 | 16.045 | 63.000 |
| Item | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.182.739 | 1.182.700 | 1.027.942 | 1.013.582 | 1.188.756 | 1.051.707 | 1.012.099 | 1.130.584 | 1.267.352 | 1.445.036 | 2.131.837 | 1.938.803 | 1.920.000 |
| Equity | 837.601 | 837.600 | 828.555 | 794.292 | 797.180 | 896.781 | 911.313 | 967.224 | 1.109.197 | 1.126.812 | 773.591 | 820.766 | 870.000 |
| Long-term debt | -18.238 | 18.200 | 21.557 | 21.669 | 19.755 | 13.806 | 2.852 | 47.555 | 42.257 | 153.952 | 453.788 | 410.329 | 418.000 |
| Short-term debt | 326.900 | 326.900 | 177.830 | 197.621 | 371.821 | 141.120 | 97.934 | 115.805 | 115.898 | 164.272 | 904.458 | 707.708 | 632.000 |
| Total debt | 326.900 | 326.900 | 199.387 | 219.290 | 391.576 | 154.926 | 100.786 | 163.360 | 158.155 | 318.224 | 1.358.246 | 1.118.037 | 1.050.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Deputy | Deputy | 2003 | — | — |
NP Deputy | Deputy | 2003 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
BB Deputy | Deputy | 1971 | — | — |
LE Management | Management | 2024 | — | — |
| Audit | 1971 | — | — | |
PK Management | Management | 2014 | — | — |
KS Management | Management | 2016 | — | — |
SD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
NA Deputy | Deputy | 2007 | — | — |
TT Management | Management | 2001 | — | — |
OJ Deputy | Deputy | 1971 | — | — |
UH Deputy | Deputy | 1971 | — | — |
HC Deputy | Deputy | 1971 | — | — |
SP Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
MH Management | Management | 2016 | — | — |
PE Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 1971 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2001 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1999 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2003 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Deputy Chairman | 2002 | — | — | |
| Chairman | 1971 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2014 | — | — | |
| Deputy Chairman | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUS 2013 ApS | Company | 33.3% | 66.7% | 2013 |
M+ II A/S | Company | 25.0% | 10.0% | 2022 |
| Individual | 5.0% | 33.3% | 2020 | |
| Individual | 5.0% | 0.0% | 2017 | |
M+ Ejendomme A/S | Company | 25.0% | 5.0% | 2021 |
M+ Invest ApS | Company | 25.0% | 10.0% | 2022 |
| Individual | 5.0% | 0.0% | 2019 | |
| Individual | 5.0% | 0.0% | 2019 | |
| Individual | 15.0% | 5.0% | 1991 | |
| Individual | 5.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Elmo Andersen | Deputy | 0 companies |
| Niels Peter Dohlmann | Deputy | 0 companies |
| Peter Hergett Røpke | Chief Executive Officer | 0 companies |
| Bjarne Bekkersgaard | Deputy | 0 companies |
| Lucas Eichild | Management | 0 companies |
| REVISIONSFIRMAET J. FABRICIUS' S EFTF. A/S | Audit | 0 companies |
| Peter Karl Rosén | Management | 0 companies |
| Keld Sørensen | Management | 0 companies |
| Sune Dedenroth Schnack | Chief Executive Officer | 0 companies |
| Nanna Arrøe | Deputy | 0 companies |
| Timo Tapio Söderlund | Management | 0 companies |
| Ole Jørgensen | Deputy | 0 companies |
| Uffe Hansen | Deputy | 0 companies |
| Harry Christensen | Deputy | 0 companies |
| Søren Peschardt Olesen | Chief Executive Officer | 0 companies |
| Michael Hassø Larsen | Management | 0 companies |
| Poul Erik Stockfleth Jensen | Management | 0 companies |
| Bettina Antitsch Mortensen | Board of Directors | 0 companies |
| Nicolai Benjamin Loft-Schnack | Board of Directors | 0 companies |
| Søren Nielsen | Deputy Chairman | 0 companies |
| Peter Korsholm | Chairman | 0 companies |
| Christine Bosse | Chairman | 0 companies |
| Karen Frøsig | Chairman | 0 companies |
| John Michael Schnack | Board of Directors | 0 companies |
| Roar Funderud | Board of Directors | 0 companies |
| Gunilla Saltin | Board of Directors | 0 companies |
| Anne-Marie Krog | Board of Directors | 0 companies |
| Tommy Vittrup Aamand | Board of Directors | 0 companies |
| Flemming Leif Hansen | Deputy Chairman | 0 companies |
| Kristian Nellemann | Board of Directors | 0 companies |
| Thorkild Juul Jensen | Chairman | 0 companies |
| Berit List Lassen | Board of Directors | 0 companies |
| Martin Johansen | Board of Directors | 0 companies |
| Elina Maj Pedersen | Board of Directors | 0 companies |
| Anja Schnack Jørgensen | Deputy Chairman | 0 companies |
| Hans Tomas Persson | Board of Directors | 0 companies |
| Tomas Nordal Larsen | Board of Directors | 0 companies |
| Jan Peter Aru | Board of Directors | 0 companies |
| Signe Trock Hilstrøm | Board of Directors | 0 companies |
| Villy Thomsen Jessen | Board of Directors | 0 companies |
| Jens Gundertofte | Board of Directors | 0 companies |
| Peter Mormark-Guldager | Deputy Chairman | 0 companies |
| Dorthe Susanne Laursen | Board of Directors | 0 companies |
| Mikkel Kjærsgaard Boelskifte | Board of Directors | 0 companies |
| Carolina Christina Schnack | Board of Directors | 0 companies |
| Tina Sjælland | Board of Directors | 0 companies |
| Jimmi King Mortensen | Deputy Chairman | 0 companies |
| Kim Balle | Board of Directors | 0 companies |
| Charlotte Strand | Board of Directors | 0 companies |
| Morten Boysen | Deputy Chairman | 0 companies |
| Torben Schnack | Deputy Chairman | 0 companies |
| Arne Villy Jensen | Chairman | 0 companies |
| Alexander Vilhelm Martensen-Larsen | Deputy Chairman | 0 companies |
| Carl Frederik Stub Trock | Chairman | 0 companies |
| Johan Schrøder | Deputy Chairman | 0 companies |
| Verner Hansen | Board of Directors | 0 companies |
| Michael Antitsch Mortensen | Chairman | 0 companies |