| Revenue | DKK 8K | -84% |
| EBITDA | DKK 8K | -84% |
| Net profit | DKK 23K | +259% |
| Total assets | DKK 1M | -10% |
| Equity | DKK 801K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 0 | 1.358 | 1.651 | -268 | 576 | 357 | 1.818 | -85 | 198 | 195 | 47 | 8 |
| Staff expenses | -0 | -0 | -34 | -1 | -0 | -0 | -315 | -1.470 | -642 | -256 | -0 | -0 | -0 |
| EBITDA | 48 | 5 | 615 | 602 | -268 | 576 | 42 | 308 | -727 | -58 | 195 | 47 | 8 |
| Depreciation & amort. | -0 | -0 | -289 | -229 | -0 | -0 | -39 | -22 | -26 | -35 | -39 | -6 | -6 |
| EBIT | 48 | 5 | 326 | 373 | -268 | 576 | 4 | 285 | -754 | -94 | 155 | 41 | 2 |
| Net financials | 9 | 0 | -1 | -25 | -62 | -64 | -0 | -1 | -8 | 156 | 546 | -49 | 21 |
| Profit before tax | 58 | 5 | 325 | 349 | -330 | 512 | 3 | 285 | -762 | 62 | 701 | -8 | 23 |
| Tax | 14 | 1 | 81 | 82 | -3 | 73 | 0 | 187 | 1 | -0 | 20 | 6 | -0 |
| Net profit | 43 | 4 | 244 | 267 | -327 | 440 | 3 | 98 | -763 | 62 | 681 | -14 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 179 | 500 | 1.015 | 1.028 | 521 | 1.089 | 1.492 | 1.247 | 385 | 621 | 991 | 1.115 | 1.006 |
| Equity | 67 | 63 | 344 | 611 | 284 | 724 | 726 | 824 | 61 | 123 | 804 | 778 | 801 |
| Long-term debt | 0 | 0 | 51 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 437 | 620 | 379 | 237 | 365 | 765 | 423 | 324 | 497 | 186 | 337 | 205 |
| Total debt | 112 | 437 | 671 | 418 | 237 | 365 | 765 | 423 | 324 | 497 | 186 | 337 | 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Prehn Sørensen | Management | 0 companies |