| Revenue | DKK 0 | — |
| EBITDA | DKK -14K | -96% |
| Net profit | DKK 1,6M | -11% |
| Total assets | DKK 3,6M | -2% |
| Equity | DKK 3,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 296 | 787 | 547 | 356 | 627 | 696 | -8 | -13 | -16 | -13 | -7 | -7 | -7 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 296 | 787 | 547 | 356 | 627 | 696 | -8 | -13 | -16 | -13 | -7 | -7 | -7 | -14 |
| Net financials | 51 | 582 | 386 | 236 | 553 | 652 | -383 | -283 | -581 | 516 | 865 | 1.345 | 1.745 | 1.564 |
| Profit before tax | 19 | 561 | 362 | 213 | 529 | 629 | -391 | -296 | -597 | 503 | 858 | 1.338 | 1.738 | 1.550 |
| Tax | -78 | -64 | -53 | -41 | -29 | -24 | -9 | -7 | -8 | -4 | -2 | -2 | 5 | 0 |
| Net profit | 98 | 625 | 415 | 255 | 558 | 653 | -382 | -289 | -590 | 507 | 859 | 1.340 | 1.733 | 1.550 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.229 | 5.346 | 5.161 | 4.855 | 4.927 | 4.587 | 3.508 | 2.594 | 1.369 | 1.405 | 1.877 | 2.826 | 3.709 | 3.631 |
| Equity | 258 | 786 | 1.103 | 1.358 | 1.915 | 2.569 | 2.084 | 1.689 | 870 | 1.266 | 1.625 | 2.465 | 3.199 | 3.249 |
| Long-term debt | 4.386 | 3.884 | 3.348 | 2.815 | 1.928 | 1.265 | 652 | 378 | 0 | 45 | 177 | 321 | 423 | 310 |
| Short-term debt | 585 | 676 | 710 | 682 | 1.084 | 753 | 772 | 527 | 499 | 94 | 74 | 39 | 88 | 72 |
| Total debt | 4.971 | 4.560 | 4.058 | 3.497 | 3.012 | 2.018 | 1.425 | 905 | 499 | 139 | 252 | 360 | 510 | 382 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|