| Revenue | DKK 482K | -21% |
| EBITDA | DKK 301K | +4841% |
| Net profit | DKK 674K | +93% |
| Total assets | DKK 10,4M | +8% |
| Equity | DKK 9,9M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -808 | 708 | 607 | 482 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.944 | -918 | -848 | -505 | -181 |
| EBITDA | 141 | 300 | -28 | 290 | 2.810 | 16.144 | 9.291 | -2.709 | -4.829 | 968 | -1.726 | -139 | -6 | 301 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -30 | -32 | -32 |
| EBIT | 141 | 300 | -28 | 290 | 2.810 | 16.144 | 9.291 | -2.709 | -4.829 | 968 | -1.744 | -169 | -38 | 269 |
| Net financials | 130 | 303 | -23 | 293 | 2.819 | 16.703 | 11.368 | -4.546 | -6.781 | 6.066 | 492 | 150 | 387 | 404 |
| Profit before tax | 124 | 296 | -30 | 286 | 2.804 | 16.296 | 9.496 | -6.372 | -6.873 | 4.012 | -1.229 | 14 | 349 | 673 |
| Tax | -2 | -4 | -0 | -2 | -7 | 30 | 40 | -0 | -0 | -0 | -40 | -0 | -0 | -1 |
| Net profit | 127 | 299 | -30 | 287 | 2.811 | 16.266 | 9.456 | -6.372 | -6.873 | 4.012 | -1.189 | 14 | 349 | 674 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 423 | 773 | 973 | 1.821 | 5.120 | 21.591 | 23.173 | 15.423 | 13.567 | 12.697 | 12.613 | 10.057 | 9.604 | 10.378 |
| Equity | 275 | 575 | 448 | 736 | 2.946 | 19.213 | 22.747 | 13.196 | 6.215 | 10.042 | 8.854 | 8.867 | 9.216 | 9.890 |
| Long-term debt | 0 | 0 | 57 | 1.022 | 2.000 | 94 | 86 | 0 | 0 | 151 | 0 | 0 | 0 | 0 |
| Short-term debt | 148 | 199 | 233 | 63 | 174 | 2.284 | 341 | 2.227 | 7.352 | 2.504 | 3.759 | 1.189 | 388 | 488 |
| Total debt | 148 | 199 | 290 | 1.085 | 2.174 | 2.378 | 426 | 2.227 | 7.352 | 2.655 | 3.759 | 1.189 | 388 | 488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nyr Holding A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Wrang Storgaard | Management | 0 companies |