| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 0 | — |
| Equity | DKK -10K | +0% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.454 | 2.071 | 2.251 | 2.975 | 2.353 | 2.298 | 937 | 43 | -24 | -12 | 0 | — | — |
| Staff expenses | -1.783 | -1.076 | -1.249 | -2.173 | -2.259 | -2.195 | -1.099 | -7 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -328 | 996 | 1.002 | 802 | 94 | 103 | -162 | 35 | -24 | -12 | 0 | 0 | 0 |
| Depreciation & amort. | -27 | -29 | -401 | -175 | -15 | -35 | -102 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -355 | 966 | 602 | 627 | 78 | 68 | -264 | 35 | -24 | -12 | 0 | 0 | 0 |
| Net financials | -32 | -5 | 53 | -5 | -38 | -31 | -13 | -4 | -0 | -5 | 0 | 0 | 0 |
| Profit before tax | -388 | 961 | 655 | 622 | 41 | 37 | -277 | 32 | -24 | -17 | 0 | 0 | 0 |
| Tax | -96 | 240 | 110 | 151 | 17 | 9 | -61 | -23 | -5 | -3 | -0 | -0 | -0 |
| Net profit | -291 | 720 | 544 | 471 | 24 | 29 | -217 | 55 | -19 | -14 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 806 | 1.040 | 1.883 | 1.704 | 1.848 | 2.738 | 323 | 27 | 34 | 5 | 0 | 0 | 0 |
| Equity | -326 | 395 | 939 | 721 | 149 | 177 | -39 | 24 | 4 | -10 | -10 | -10 | -10 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.131 | 644 | 944 | 982 | 1.699 | 2.561 | 363 | 3 | 29 | 15 | 10 | 10 | 10 |
| Total debt | 1.131 | 644 | 944 | 982 | 1.699 | 2.561 | 363 | 3 | 29 | 15 | 10 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2023 | — | — |
MK Management | Management | 2010 | — | — |
TL Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIMPSON CAPITAL ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Munch | Management | 0 companies |
| Mads Kobbernagel Skov | Management | 0 companies |
| Thomas Lorenzo Simpson | Management | 0 companies |