| Revenue | DKK 3,3M | +556% |
| EBITDA | DKK 3,3M | +631% |
| Net profit | DKK 2,6M | +583% |
| Total assets | DKK 8,5M | +24% |
| Equity | DKK 7,2M | +32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 231 | -6 | 394 | 428 | 526 | 456 | 746 | 738 | 697 | 1.469 | 870 | 482 | 508 | 3.337 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -45 | -60 | -60 | -57 |
| EBITDA | 231 | -6 | 394 | 428 | 526 | 456 | 746 | 738 | 697 | 1.469 | 825 | 422 | 448 | 3.280 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 231 | -6 | 394 | 428 | 526 | 456 | 746 | 738 | 697 | 1.469 | 825 | 422 | 448 | 3.280 |
| Net financials | -186 | -548 | -80 | -87 | -67 | -65 | -95 | -123 | -119 | -62 | -83 | 20.137 | 38 | 21 |
| Profit before tax | 45 | -553 | 314 | 340 | 459 | 390 | 651 | 615 | 579 | 1.406 | 742 | 20.559 | 487 | 3.300 |
| Tax | 16 | -0 | 33 | 82 | 93 | 80 | 146 | 148 | 128 | 312 | 187 | 136 | 99 | 657 |
| Net profit | 28 | -553 | 281 | 258 | 366 | 310 | 505 | 467 | 451 | 1.094 | 556 | 20.422 | 387 | 2.643 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.163 | 9.634 | 9.871 | 9.873 | 9.678 | 9.909 | 10.080 | 10.627 | 10.938 | 11.980 | 11.923 | 7.746 | 6.898 | 8.524 |
| Equity | — | -438 | -157 | 101 | 467 | 777 | 1.282 | 1.749 | 1.401 | 1.695 | 1.050 | 5.831 | 5.441 | 7.184 |
| Long-term debt | 4.213 | 8.566 | 8.578 | 620 | 8.596 | 8.602 | 7.702 | 7.470 | 6.470 | 5.470 | 6.147 | 0 | 0 | 0 |
| Short-term debt | 834 | 1.506 | 1.450 | 1.117 | 535 | 434 | 983 | 1.278 | 2.935 | 4.636 | 4.519 | 1.691 | 1.221 | 1.339 |
| Total debt | 5.047 | 10.072 | 10.028 | 9.772 | 9.131 | 9.036 | 8.685 | 8.748 | 9.405 | 10.106 | 10.666 | 1.691 | 1.221 | 1.339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2021 | — | — |
JT Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOREGAARD GROUP ApS | Company | 50.0% | 50.0% | 2011 |
T. KRISTENSEN INVEST ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Thoregaard | Management | 0 companies |
| Jens Thoregaard | Unofficial title | 0 companies |