| Revenue | DKK -9K | +6% |
| EBITDA | DKK -9K | -6% |
| Net profit | DKK 259K | -2% |
| Total assets | DKK 7,5M | +2% |
| Equity | DKK 7,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 283 | 626 | -16 | -16 | -16 | -15 | -18 | -11 | -6 | -8 | -7 | -8 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 276 | 617 | -16 | -16 | -16 | -15 | -21 | -17 | -6 | -8 | -7 | -8 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -100 | -129 | -0 | -0 | -0 | -0 | -0 | -0 | -71 | -0 |
| EBIT | 276 | 617 | -16 | -16 | -116 | -144 | -21 | -17 | -6 | -8 | -7 | -8 | -79 | -9 |
| Net financials | 6 | 7 | 1.053 | 118 | 562 | 231 | 350 | 428 | -97 | 605 | 777 | 532 | 347 | 281 |
| Profit before tax | 282 | 624 | 1.037 | 102 | 446 | 87 | 329 | 411 | -103 | 597 | 769 | 524 | 268 | 272 |
| Tax | -0 | -0 | -0 | -1 | -2 | -3 | -3 | 3 | 3 | -6 | -3 | 1 | 4 | 13 |
| Net profit | 282 | 624 | 1.037 | 103 | 448 | 90 | 332 | 408 | -106 | 603 | 773 | 523 | 264 | 259 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.084 | 2.708 | 6.144 | 6.182 | 6.302 | 6.206 | 6.420 | 6.907 | 5.963 | 6.582 | 6.873 | 7.328 | 7.414 | 7.533 |
| Equity | 2.078 | 2.703 | 5.838 | 5.843 | 6.191 | 6.180 | 6.408 | 6.711 | 5.497 | 5.989 | 6.649 | 7.057 | 7.204 | 7.341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 306 | 339 | 111 | 27 | 11 | 196 | 466 | 593 | 225 | 270 | 210 | 192 |
| Total debt | 6 | 6 | 306 | 339 | 111 | 27 | 11 | 196 | 466 | 593 | 225 | 270 | 210 | 192 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|